| Revenue | DKK 661K | -35% |
| EBITDA | DKK -25K | -109% |
| Net profit | DKK -23K | -111% |
| Total assets | DKK 517K | -18% |
| Equity | DKK 133K | -60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 482 | 549 | 398 | 976 | 473 | 394 | 529 | 1.103 | 755 | 804 | 789 | 1.019 | 661 |
| Staff expenses | -375 | -441 | -480 | -405 | -700 | -471 | -308 | -465 | -698 | -702 | -671 | -690 | -745 | -686 |
| EBITDA | 273 | 81 | 69 | -7 | 275 | 1 | 86 | 64 | 405 | 54 | 133 | 99 | 273 | -25 |
| Depreciation & amort. | -3 | 20 | -32 | -34 | -34 | -32 | -34 | -34 | -34 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 61 | 37 | -41 | 241 | -31 | 52 | 30 | 371 | 51 | 133 | 99 | 273 | -25 |
| Net financials | -0 | 5 | -0 | -5 | -1 | -1 | -4 | -2 | -1 | -4 | -6 | -4 | -4 | -4 |
| Profit before tax | 270 | 66 | 37 | -46 | 240 | -32 | 48 | 28 | 370 | 47 | 127 | 94 | 269 | -29 |
| Tax | 78 | 19 | 21 | -0 | 56 | -5 | 13 | 9 | 87 | -12 | 32 | 21 | 59 | -6 |
| Net profit | 192 | 47 | 16 | -46 | 183 | -27 | 35 | 19 | 283 | 59 | 95 | 74 | 210 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 688 | 497 | 313 | 571 | 317 | 299 | 344 | 469 | 459 | 597 | 486 | 631 | 517 |
| Equity | 397 | 348 | 164 | 118 | 302 | 125 | 160 | 178 | 291 | 200 | 295 | 199 | 336 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 341 | 333 | 195 | 269 | 192 | 139 | 166 | 178 | 253 | 302 | 287 | 295 | 384 |
| Total debt | 352 | 341 | 333 | 195 | 269 | 192 | 139 | 166 | 178 | 259 | 302 | 287 | 295 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2004 | — | — |
JC Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLASEN INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Stejlgaard Jensen | Management | 0 companies |
| Jesper Clasen | Management | 0 companies |