| Revenue | DKK 2,1M | -38% |
| EBITDA | DKK 465K | -50% |
| Net profit | DKK 344K | -49% |
| Total assets | DKK 2,3M | -20% |
| Equity | DKK 2,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.456 | 6.003 | 4.266 | 3.441 | 2.149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | 1.090 | 1.389 | 937 | 465 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | 1.090 | 1.389 | 937 | 465 |
| Net financials | -29 | 34 | 4 | -31 | -24 |
| Profit before tax | -169 | 1.124 | 1.393 | 906 | 441 |
| Tax | -42 | 286 | 347 | 226 | 97 |
| Net profit | -127 | 838 | 1.046 | 680 | 344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.831 | 3.441 | 4.354 | 2.811 | 2.253 |
| Equity | 1.014 | 1.852 | 2.898 | 1.878 | 2.222 |
| Long-term debt | 365 | 235 | 147 | 140 | 0 |
| Short-term debt | 1.568 | 979 | 843 | 297 | 31 |
| Total debt | 1.568 | 979 | 843 | 297 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SH Unofficial title | Unofficial title | 2016 | — | — |
FL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wismo Group A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Henningsen Haugaard | Chief Executive Officer | 0 companies |
| Søren Holck-Andersen | Unofficial title | 0 companies |
| Finn Lykke | Management | 0 companies |
| Tom Ulrich Helmundt | Chairman | 0 companies |
| Preben Laurits Stenkjær | Deputy Chairman | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Bo Gjetting | Chairman | 0 companies |
| Peter Johansen | Deputy Chairman | 0 companies |
| Anders Karl Bruun | Chairman | 0 companies |
| Kenneth Keller Hansen | Chairman | 0 companies |