| Revenue | DKK 25,4M | +7% |
| EBITDA | DKK 2,8M | +147% |
| Net profit | DKK -12,9M | +15% |
| Total assets | DKK 156,4M | +0% |
| Equity | DKK -9,3M | -154% |
| Employees | 9 | — |
| Item | 2013 | 2015 |
|---|---|---|
| Revenue | 23.680 | 25.386 |
| Staff expenses | -29.685 | -10.655 |
| EBITDA | -6.005 | 2.817 |
| Depreciation & amort. | 2.694 | 1.630 |
| EBIT | -8.699 | 1.187 |
| Net financials | -7.014 | -6.148 |
| Profit before tax | -15.713 | -12.643 |
| Tax | -595 | 232 |
| Net profit | -15.117 | -12.875 |
| Item | 2013 | 2015 |
|---|---|---|
| Total assets | 156.517 | 156.357 |
| Equity | 17.240 | -9.274 |
| Long-term debt | 32.112 | 40.636 |
| Short-term debt | 100.787 | 124.390 |
| Total debt | 132.899 | 165.026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Management | Management | 2004 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AH Management | Management | 2016 | — | — |
BR Management | Management | 2006 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AALBORG ENGINEERING HOLDING A/S | Company | 25.0% | 25.0% | 2016 |
One Engineering ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Overgaard | Chief Executive Officer | 0 companies |
| Søren Larsen | Chief Executive Officer | 0 companies |
| Morten Steensgaard | Management | 0 companies |
| Ole Jess Bandholtz Røsdahl | Chief Executive Officer | 0 companies |
| Anders Hjarnø Jørgensen | Management | 0 companies |
| Bo Rhein-Knudsen | Management | 0 companies |
| Bent Have Johnsen | Chief Executive Officer | 0 companies |
| Peter Høstgaard-Jensen | Board of Directors | 0 companies |
| Arne Pedersen | Board of Directors | 0 companies |
| Jacob Møller | Board of Directors | 0 companies |
| Jonas Holt Kjærsgaard | Board of Directors | 0 companies |
| Jan Schmidt | Board of Directors | 0 companies |
| Susanne Schmidt Stevnhoved | Board of Directors | 0 companies |
| Preben Bendix Vilhelmsen | Board of Directors | 0 companies |
| Peter Riishøj Hansen | Board of Directors | 0 companies |
| Daniels Ikajevs | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Board of Directors | 0 companies |
| Lars Aaen | Chairman | 0 companies |
| Kurt Hans Simson | Board of Directors | 0 companies |