| Revenue | — | — |
| EBITDA | DKK -3,6M | +76% |
| Net profit | DKK -4,4M | +72% |
| Total assets | DKK 2,5M | -87% |
| Equity | DKK -20,6M | -1092% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -606 | -15.131 | -3.617 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -606 | -15.131 | -3.617 |
| Net financials | -1.576 | -16.090 | -4.655 |
| Profit before tax | -1.589 | -16.104 | -4.670 |
| Tax | -252 | -63 | -246 |
| Net profit | -1.338 | -16.041 | -4.424 |
| Item | 2012 | 2013 | 2015 |
|---|---|---|---|
| Total assets | 34.412 | 19.216 | 2.479 |
| Equity | 14.459 | -1.728 | -20.594 |
| Long-term debt | 3.868 | 4.013 | 4.340 |
| Short-term debt | 16.086 | 16.932 | 18.733 |
| Total debt | 19.953 | 20.945 | 23.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Management | Management | 2004 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AH Management | Management | 2016 | — | — |
BR Management | Management | 2006 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEAM TEAM 04 A/S | Company | 25.0% | 25.0% | 2004 |
INTRADE FINANS ApS | Company | 66.7% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Overgaard | Chief Executive Officer | 0 companies |
| Søren Larsen | Chief Executive Officer | 0 companies |
| Morten Steensgaard | Management | 0 companies |
| Ole Jess Bandholtz Røsdahl | Chief Executive Officer | 0 companies |
| Anders Hjarnø Jørgensen | Management | 0 companies |
| Bo Rhein-Knudsen | Management | 0 companies |
| Bent Have Johnsen | Chief Executive Officer | 0 companies |
| Peter Høstgaard-Jensen | Board of Directors | 0 companies |
| Arne Pedersen | Board of Directors | 0 companies |
| Jan Schmidt | Board of Directors | 0 companies |
| Peter Riishøj Hansen | Board of Directors | 0 companies |
| Michael Ejby Bjørnvig | Board of Directors | 0 companies |
| Kurt Hans Simson | Chairman | 0 companies |