| Revenue | — | — |
| EBITDA | DKK -5K | +28% |
| Net profit | DKK -5K | +29% |
| Total assets | DKK 951 | -84% |
| Equity | DKK -611K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -13 | -15 | -243 | -1.296 | -20 | -45 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -13 | -15 | -243 | -1.296 | -20 | -45 | -20 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -13 | -15 | -243 | -1.296 | -20 | -45 | -20 | -7 | -5 |
| Net financials | 26 | 2.511 | -2.381 | -9.844 | -3.803 | 167 | 9 | 11 | -0 | -0 |
| Profit before tax | 8 | 2.498 | -2.396 | -10.087 | -5.099 | 147 | -36 | -8 | -7 | -5 |
| Tax | 49 | -63 | -29 | -202 | 177 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | 2.560 | -2.367 | -9.885 | -5.276 | 147 | -36 | -8 | -7 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.562 | 21.321 | 18.094 | 6.127 | 234 | 92 | 26 | 14 | 6 | 1 |
| Equity | 15.809 | 16.926 | 14.461 | 4.575 | -701 | -554 | -590 | -599 | -606 | -611 |
| Long-term debt | 3.520 | 1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.234 | 3.208 | 3.634 | 1.552 | 935 | 646 | 616 | 6 | 612 | 612 |
| Total debt | 5.754 | 4.395 | 3.634 | 1.552 | 935 | 646 | 616 | 6 | 612 | 612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|