| Revenue | DKK 180K | +278% |
| EBITDA | DKK 60K | +148% |
| Net profit | DKK -49K | -14% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 568K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 61 | 86 | 84 | 91 | 140 | 104 | 112 | 34 | 74 | 85 | 91 | 48 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 61 | 86 | 78 | 75 | 84 | 44 | 66 | 34 | 74 | 85 | 91 | 24 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | 61 | 86 | 78 | 75 | 84 | 44 | 66 | 34 | 74 | 85 | 91 | 24 | 60 |
| Net financials | -95 | -86 | -70 | -68 | -54 | -64 | -33 | -58 | -63 | -67 | -78 | -56 | -67 | -109 |
| Profit before tax | 5 | -25 | 16 | 10 | 20 | 20 | 11 | 9 | -30 | 7 | 7 | 35 | -43 | -49 |
| Tax | 1 | -7 | -198 | 2 | 5 | 4 | 3 | 2 | -0 | -8 | 2 | 8 | -0 | -0 |
| Net profit | 4 | -18 | 214 | 8 | 16 | 16 | 9 | 7 | -30 | 16 | 6 | 28 | -43 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.161 | 3.176 | 3.237 | 3.237 | 3.161 | 3.161 | 3.161 | 3.215 | 3.215 | 3.244 | 3.246 | 3.248 | 3.245 | 3.254 |
| Equity | 576 | 559 | 579 | 586 | 614 | 629 | 634 | 640 | 611 | 627 | 632 | 660 | 617 | 568 |
| Long-term debt | 1.409 | 1.384 | 1.297 | 1.297 | 1.235 | 1.166 | 1.090 | 1.019 | 880 | 807 | 807 | 799 | 725 | 657 |
| Short-term debt | 1.025 | 1.090 | 1.167 | 1.157 | 1.177 | 1.226 | 1.291 | 1.406 | 1.575 | 1.670 | 1.665 | 1.646 | 1.761 | 1.887 |
| Total debt | 2.434 | 2.474 | 2.464 | 2.455 | 2.412 | 2.392 | 2.381 | 2.426 | 2.455 | 2.477 | 2.472 | 2.446 | 2.486 | 2.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MESS INVEST ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 | |
Taschenspieler ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Jeppesen | Management | 0 companies |
| Karina Mess | Chairman | 0 companies |
| Jørn Christian Mess | Board of Directors | 0 companies |