| Revenue | DKK 1,1M | +70% |
| EBITDA | DKK 59K | -91% |
| Net profit | DKK -101K | -143% |
| Total assets | DKK 34,8M | +168% |
| Equity | DKK 849K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -68 | -47 | -49 | -45 | -88 | -35 | -38 | -41 | 39 | 582 | 626 | 674 | 1.143 |
| Staff expenses | -27 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.083 |
| EBITDA | -180 | -81 | -54 | -53 | -45 | -88 | -35 | -38 | -41 | 170 | 582 | 626 | 674 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -81 | -54 | -53 | -45 | -88 | -35 | -38 | -41 | 170 | 582 | 626 | 674 | 59 |
| Net financials | -38 | 161 | 201 | 202 | 2.777 | 441 | 251 | -2.183 | 65 | -112 | -232 | -279 | -367 | -187 |
| Profit before tax | -217 | 80 | 147 | 148 | 2.733 | 353 | 217 | -2.222 | 25 | 58 | 350 | 346 | 306 | -127 |
| Tax | 163 | -37 | -28 | -30 | -184 | -20 | -20 | -11 | 2 | 15 | 77 | 76 | 68 | -26 |
| Net profit | -380 | 117 | 176 | 178 | 2.916 | 373 | 236 | -2.210 | 23 | 43 | 273 | 270 | 238 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 1.873 | 2.150 | 3.027 | 5.935 | 15.913 | 6.666 | 2.419 | 2.437 | 11.559 | 11.643 | 11.832 | 12.989 | 34.833 |
| Equity | — | 696 | 872 | 1.051 | 4.003 | 4.376 | 4.613 | 2.402 | 2.425 | 168 | 441 | 712 | 950 | 849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.605 | 10.296 | 10.119 | 9.950 | 12.363 |
| Short-term debt | 1.185 | 1.177 | 1.278 | 1.976 | 1.932 | 11.536 | 2.053 | 16 | 13 | 456 | 838 | 892 | 1.943 | 21.501 |
| Total debt | 1.185 | 1.177 | 1.278 | 1.976 | 1.932 | 11.536 | 2.053 | 16 | 13 | 18.060 | 11.134 | 11.011 | 11.893 | 33.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2004 | — | — |
JJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEGLVÆRKSSKOVEN ApS | Company | 50.0% | 50.0% | 2020 |
WLFDTM ApS | Company | 20.0% | 20.0% | 2022 |
WLFDTO ApS | Company | 20.0% | 20.0% | 2022 |
Guldring ApS | Company | 10.0% | 10.0% | 2021 |
PROXIMUS PROJECT A/S | Company | 33.3% | 33.3% | 2021 |
JES J. PETERSEN PROPERTY INVESTMENT A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| M.G. Revision I/S | Audit | 0 companies |
| Jes Jessen Petersen | Management | 0 companies |