| Revenue | DKK 25K | -83% |
| EBITDA | DKK 24K | +105% |
| Net profit | DKK 238K | +124% |
| Total assets | DKK 13K | -100% |
| Equity | DKK -2,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.842 | 2.837 | 2.582 | 1.224 | 185 | 216 | 208 | 227 | 149 | 25 |
| Staff expenses | -281 | -247 | -249 | -344 | -344 | -344 | -303 | -199 | -155 | -1 |
| EBITDA | -19.587 | 477 | -16.236 | -2.117 | -59 | -528 | 105 | 128 | -506 | 24 |
| Depreciation & amort. | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19.684 | 477 | -16.236 | -2.117 | -59 | -528 | 105 | 128 | -506 | 24 |
| Net financials | -2.619 | -3.177 | -1.493 | -781 | -367 | -285 | -182 | -177 | -183 | -13 |
| Profit before tax | -22.303 | 837 | -17.729 | -2.898 | -427 | -813 | -78 | -49 | -689 | 11 |
| Tax | -5.601 | 712 | -4.040 | -636 | -108 | -157 | -17 | -5 | 305 | -226 |
| Net profit | -16.702 | 124 | -13.689 | -2.262 | -318 | -656 | -61 | -44 | -993 | 238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.114 | 78.620 | 55.783 | 11.860 | 11.496 | 4.984 | 5.017 | 4.770 | 3.912 | 13 |
| Equity | 23.095 | 23.220 | 1.531 | -731 | -1.049 | -1.705 | -1.765 | -1.809 | -2.802 | -2.565 |
| Long-term debt | 0 | 0 | 9.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52.333 | 51.406 | 44.990 | 12.591 | 12.545 | 6.688 | 6.782 | 6.579 | 6.714 | 2.577 |
| Total debt | 52.333 | 51.406 | 54.252 | 12.591 | 12.545 | 6.688 | 6.782 | 6.579 | 6.714 | 2.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2012 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CANAMA HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Albertsen | Management | 0 companies |
| Christina Mandal | Chief Executive Officer | 0 companies |
| Johnny Bihl | Management | 0 companies |