| Revenue | DKK 357K | -64% |
| EBITDA | DKK 151K | -68% |
| Net profit | DKK 902K | +1054% |
| Total assets | DKK 8,4M | +11% |
| Equity | DKK 7,5M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 2 | -14 | -7 | -7 | -1 | -6 | -26 | 640 | 452 | 467 | 1.052 | 994 | 357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -317 | -300 | -477 | -465 | -516 | -207 |
| EBITDA | 5 | 2 | -14 | -7 | -7 | -1 | -6 | -26 | 324 | 152 | -11 | 587 | 478 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -248 | -249 | -249 | -271 | -33 | -137 | -183 |
| EBIT | 5 | 2 | -14 | -7 | -7 | -1 | -6 | -275 | 75 | -96 | -282 | 554 | 340 | -32 |
| Net financials | 529 | 183 | 228 | 22 | 246 | -15 | -1.326 | -822 | -0 | 265 | 625 | -155 | -359 | 912 |
| Profit before tax | 544 | 185 | 214 | 15 | 240 | -16 | -1.332 | -1.096 | 75 | 169 | 343 | 399 | -18 | 880 |
| Tax | -139 | -27 | 10 | 9 | 20 | -0 | 43 | -57 | 16 | -21 | -64 | 122 | 76 | -23 |
| Net profit | 683 | 211 | 204 | 5 | 220 | -16 | -1.376 | -1.040 | 58 | 190 | 407 | 278 | -95 | 902 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.893 | 8.197 | 8.235 | 8.362 | 8.611 | 8.225 | 6.749 | 5.773 | 6.851 | 6.820 | 7.719 | 8.071 | 7.549 | 8.393 |
| Equity | 7.743 | 7.955 | 8.159 | 8.164 | 8.384 | 8.050 | 6.674 | 5.634 | 5.692 | 5.882 | 6.443 | 6.671 | 6.576 | 7.478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -150 | 242 | 76 | 198 | 227 | 175 | 75 | 138 | 1.159 | 938 | 1.275 | 1.401 | 973 | 915 |
| Total debt | -150 | 242 | 76 | 198 | 227 | 175 | 75 | 138 | 1.159 | 938 | 1.275 | 1.401 | 973 | 915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |