| Revenue | DKK -56K | -52% |
| EBITDA | DKK -56K | +52% |
| Net profit | DKK 369K | -71% |
| Total assets | DKK 20,7M | +3% |
| Equity | DKK 11,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -38 | -41 | -49 | -121 | -170 | -210 | -80 | -97 | -186 | -100 | -116 | -56 |
| Staff expenses | -0 | -108 | -108 | -96 | -120 | -108 | -63 | -120 | -80 | -50 | -0 | -0 | -0 |
| EBITDA | -149 | -146 | -149 | -145 | -241 | -278 | -273 | -200 | -177 | -236 | -100 | -116 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -146 | -149 | -145 | -241 | -278 | -273 | -200 | -177 | -236 | -100 | -116 | -56 |
| Net financials | 1.684 | 3.572 | 2.351 | 669 | 33 | 1.764 | -1.655 | 7.007 | 3.810 | 1.637 | -4.349 | 1.402 | 425 |
| Profit before tax | 1.535 | 3.426 | 2.203 | 524 | -208 | 1.486 | -1.927 | 6.808 | 3.633 | 1.401 | -4.449 | 1.286 | 369 |
| Tax | -24 | -5 | -0 | -0 | 22 | -0 | -0 | -0 | 607 | 345 | -0 | -0 | -0 |
| Net profit | 1.560 | 3.430 | 2.203 | 524 | -230 | 1.486 | -1.927 | 6.808 | 3.026 | 1.056 | -4.449 | 1.286 | 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.539 | 37.928 | 38.456 | 38.102 | 35.739 | 35.045 | 27.456 | 32.898 | 50.729 | 52.699 | 39.021 | 20.115 | 20.735 |
| Equity | 34.476 | 37.531 | 38.402 | 37.728 | 35.723 | 34.606 | 27.363 | 32.371 | 10.398 | 11.454 | -474 | 10.813 | 11.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 397 | 54 | 374 | 15 | 439 | 93 | 527 | 40.332 | 41.246 | 39.495 | 9.302 | 9.554 |
| Total debt | 63 | 397 | 54 | 374 | 15 | 439 | 93 | 527 | 40.332 | 41.246 | 39.495 | 9.302 | 9.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Selskabet af 27.12 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Evar | Founder | 0 companies |