| Revenue | DKK -14K | -52% |
| EBITDA | DKK -14K | +95% |
| Net profit | DKK 1M | -39% |
| Total assets | DKK 76,1M | +1% |
| Equity | DKK 75,5M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -21 | -24 | -24 | -17 | -17 | -21 | -21 | -22 | -160 | -75 | -29 | -14 |
| Staff expenses | -0 | -40 | -60 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -61 | -84 | -39 | -17 | -17 | -21 | -21 | -22 | -160 | -266 | -285 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -61 | -84 | -39 | -17 | -17 | -21 | -21 | -22 | -160 | -266 | -285 | -14 |
| Net financials | 1.599 | 3.708 | 2.381 | 807 | 2.869 | 8.931 | 2.017 | 13.965 | -1.998 | 9.871 | 1.217 | 2.716 | 1.741 |
| Profit before tax | 1.575 | 3.647 | 2.297 | 768 | 2.852 | 8.914 | 1.996 | 13.945 | -2.020 | 9.711 | 951 | 2.431 | 1.727 |
| Tax | -0 | -27 | -4 | 71 | 14 | 61 | 68 | 72 | 85 | 583 | 795 | 778 | 713 |
| Net profit | 1.575 | 3.674 | 2.301 | 696 | 2.839 | 8.853 | 1.929 | 13.873 | -2.106 | 9.128 | 156 | 1.653 | 1.014 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.630 | 38.542 | 40.491 | 41.364 | 43.981 | 52.421 | 54.208 | 65.376 | 62.475 | 72.857 | 74.343 | 75.321 | 76.098 |
| Equity | 34.613 | 38.462 | 40.416 | 41.274 | 43.898 | 52.357 | 54.059 | 65.067 | 62.270 | 71.796 | 72.875 | 74.349 | 75.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 80 | 75 | 90 | 83 | 64 | 149 | 309 | 206 | 1.061 | 1.468 | 972 | 626 |
| Total debt | 18 | 80 | 75 | 90 | 83 | 64 | 149 | 309 | 206 | 1.061 | 1.468 | 972 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Evar | Founder | 0 companies |