| Revenue | DKK -18K | +14% |
| EBITDA | DKK -510K | -27% |
| Net profit | DKK -6,5M | -111% |
| Total assets | DKK 66,8M | -8% |
| Equity | DKK 66,8M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -21 | -61 | -38 | -89 | -66 | -38 | -34 | -29 | -45 | -18 | -16 | -18 |
| Staff expenses | -108 | -108 | -108 | -100 | -116 | -108 | -216 | -286 | -336 | -336 | -337 | -338 | -341 |
| EBITDA | -109 | -120 | -169 | -138 | -204 | -174 | -254 | -320 | -365 | -381 | -355 | -403 | -510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | -120 | -169 | -138 | -204 | -174 | -254 | -320 | -365 | -381 | -355 | -403 | -510 |
| Net financials | 1.135 | 3.734 | 2.924 | 1.355 | 3.262 | 8.960 | 1.398 | 15.166 | -1.501 | 17.505 | -5.579 | -2.631 | -5.943 |
| Profit before tax | 1.026 | 3.614 | 2.755 | 1.217 | 3.058 | 8.786 | 1.144 | 14.847 | -1.866 | 17.124 | -5.933 | -3.035 | -6.453 |
| Tax | -0 | -19 | -35 | 20 | 20 | 33 | 18 | 9 | -2 | -0 | 27 | 36 | 35 |
| Net profit | 1.026 | 3.633 | 2.791 | 1.197 | 3.038 | 8.754 | 1.126 | 14.838 | -1.864 | 17.124 | -5.960 | -3.071 | -6.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.900 | 38.674 | 41.005 | 42.123 | 45.185 | 53.403 | 54.334 | 66.253 | 62.009 | 79.421 | 76.088 | 72.347 | 66.793 |
| Equity | 34.845 | 38.603 | 40.912 | 42.061 | 44.924 | 53.335 | 54.235 | 66.207 | 61.262 | 79.382 | 76.063 | 72.309 | 66.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 72 | 93 | 61 | 260 | 68 | 99 | 46 | 747 | 38 | 25 | 38 | 27 |
| Total debt | 55 | 72 | 93 | 61 | 260 | 68 | 99 | 46 | 747 | 38 | 25 | 38 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Evar | Founder | 0 companies |