| Revenue | DKK -15K | -52% |
| EBITDA | DKK -195K | +8% |
| Net profit | DKK 5,2M | +601% |
| Total assets | DKK 82,6M | +5% |
| Equity | DKK 82,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -20 | -44 | -26 | -20 | -136 | -136 | -192 | -345 | -442 | -19 | -31 | -15 |
| Staff expenses | -0 | -108 | -108 | -108 | -108 | -0 | -0 | -0 | -0 | -0 | -306 | -180 | -180 |
| EBITDA | -127 | -145 | -152 | -134 | -128 | -136 | -136 | -192 | -345 | -442 | -325 | -211 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -145 | -152 | -134 | -128 | -136 | -136 | -192 | -345 | -442 | -325 | -211 | -195 |
| Net financials | 1.634 | 3.670 | 2.495 | 855 | 2.376 | 8.649 | 1.505 | 15.495 | -2.096 | 20.968 | -4.368 | 1.032 | 5.480 |
| Profit before tax | 1.507 | 3.525 | 2.343 | 721 | 2.248 | 8.512 | 1.369 | 15.303 | -2.441 | 20.526 | -4.692 | 821 | 5.285 |
| Tax | -0 | -0 | -26 | 11 | 38 | 39 | 40 | 40 | 2 | -15 | 53 | 79 | 81 |
| Net profit | 1.507 | 3.525 | 2.369 | 710 | 2.210 | 8.474 | 1.329 | 15.263 | -2.443 | 20.541 | -4.746 | 742 | 5.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.725 | 38.391 | 40.579 | 41.640 | 43.922 | 50.528 | 51.205 | 63.616 | 60.586 | 81.272 | 78.838 | 78.951 | 82.645 |
| Equity | 34.669 | 38.320 | 40.509 | 41.571 | 43.756 | 50.426 | 51.135 | 63.533 | 60.509 | 81.050 | 78.612 | 78.905 | 82.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 71 | 70 | 68 | 167 | 101 | 70 | 83 | 77 | 222 | 226 | 46 | 261 |
| Total debt | 56 | 71 | 70 | 68 | 167 | 101 | 70 | 83 | 77 | 222 | 226 | 46 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Evar | Founder | 0 companies |