| Revenue | DKK -260K | +2908% |
| EBITDA | DKK -260K | -2908% |
| Net profit | DKK -236K | -91% |
| Total assets | DKK 10,1M | +0% |
| Equity | DKK 7,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965 | 1.214 | 1.028 | 799 | 764 | 886 | 889 | 949 | 245 | -78 | 70 | 3 | -9 | -260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 965 | 1.214 | 1.028 | 799 | 764 | 886 | 889 | 949 | 245 | -78 | 4.370 | 3 | -9 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 965 | 1.214 | 1.028 | 799 | 764 | 886 | 889 | 949 | 245 | -78 | 4.370 | 3 | -9 | -260 |
| Net financials | 160 | 59 | 81 | 56 | 53 | 43 | 36 | 58 | 24 | -21 | -1.100 | -59 | -74 | -81 |
| Profit before tax | 1.124 | 1.273 | 1.108 | 855 | 817 | 929 | 925 | 1.007 | 269 | -98 | 3.270 | -55 | -83 | -341 |
| Tax | 253 | 318 | 264 | 194 | 180 | 204 | 203 | 222 | 59 | -22 | 719 | -15 | 41 | -105 |
| Net profit | 871 | 955 | 844 | 661 | 637 | 724 | 722 | 785 | 210 | -77 | 2.550 | -40 | -124 | -236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.666 | 8.404 | 8.283 | 7.105 | 7.129 | 6.466 | 6.561 | 6.453 | 6.052 | 7.698 | 10.021 | 10.121 | 10.119 | 10.145 |
| Equity | 7.143 | 8.098 | 7.942 | 6.803 | 6.690 | 5.915 | 5.886 | 5.672 | 5.281 | 4.904 | 7.455 | 7.415 | 7.291 | 7.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 105 | 104 | 122 | 0 | 0 | 0 | 0 | 0 | 188 |
| Short-term debt | 523 | 306 | 272 | 134 | 172 | 80 | 105 | 95 | 107 | 2.031 | 1.084 | 1.239 | 1.196 | 1.300 |
| Total debt | 523 | 306 | 272 | 134 | 172 | 185 | 209 | 217 | 107 | 2.031 | 1.084 | 1.239 | 1.196 | 1.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2004 | — | — |
PJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALT TIL BARNET HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jalsøe | Management | 0 companies |
| Peter Jalsøe | Management | 0 companies |