| Revenue | DKK 319K | -6% |
| EBITDA | DKK 1,3M | +289% |
| Net profit | DKK 1,1M | +115% |
| Total assets | DKK 10,3M | +6% |
| Equity | DKK 8,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 346 | 292 | 296 | 265 | -60 | 23 | 168 | 186 | 292 | 389 | 308 | 339 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -309 | 120 | 43 | 81 | -63 | -1.860 | 23 | 168 | 186 | 1.692 | 1.889 | 308 | 339 | 1.319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -309 | 120 | 43 | 81 | -63 | -1.860 | 23 | 168 | 186 | 1.692 | 1.889 | 308 | 339 | 1.319 |
| Net financials | 515 | 1.362 | 1.377 | 25 | -1.053 | 1.266 | -393 | -24 | 18 | 313 | -60 | 245 | 345 | 153 |
| Profit before tax | 438 | 1.482 | 1.421 | 106 | -1.117 | -594 | -370 | 144 | 204 | 2.006 | 1.829 | 553 | 684 | 1.471 |
| Tax | 109 | 167 | 350 | 25 | -246 | -131 | -84 | 32 | 45 | 441 | 402 | 121 | 151 | 323 |
| Net profit | 328 | 1.315 | 1.071 | 81 | -871 | -463 | -286 | 112 | 159 | 1.565 | 1.427 | 431 | 534 | 1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.829 | 17.001 | 18.240 | 14.137 | 13.074 | 12.486 | 6.199 | 6.137 | 5.816 | 7.878 | 9.584 | 9.159 | 9.739 | 10.307 |
| Equity | 14.398 | 15.713 | 16.783 | 12.765 | 11.894 | 11.431 | 5.145 | 5.057 | 4.916 | 6.480 | 7.907 | 7.438 | 7.972 | 8.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223 |
| Short-term debt | 378 | 272 | 457 | 373 | 182 | 451 | 451 | 474 | 299 | 490 | 441 | 488 | 537 | 265 |
| Total debt | 378 | 272 | 457 | 373 | 182 | 451 | 451 | 474 | 299 | 490 | 441 | 488 | 537 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2004 | — | — |
PJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALT TIL BARNET HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
SØREN JALSØE HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jalsøe | Management | 0 companies |
| Peter Jalsøe | Management | 0 companies |