| Revenue | DKK -481K | -4% |
| EBITDA | DKK -1,3M | -9% |
| Net profit | DKK -309K | -135% |
| Total assets | DKK 15,6M | +0% |
| Equity | DKK 13,4M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -286 | -309 | -272 | -500 | -481 |
| Staff expenses | -100 | -100 | -150 | -725 | -820 |
| EBITDA | -386 | -409 | -422 | -1.225 | -1.338 |
| Depreciation & amort. | -0 | -0 | -4 | -49 | -0 |
| EBIT | -386 | -409 | -426 | -1.274 | -1.338 |
| Net financials | 539 | 1.368 | 966 | 3.977 | 1.031 |
| Profit before tax | 153 | 959 | 540 | 2.702 | -308 |
| Tax | 23 | -37 | -121 | 1.813 | 2 |
| Net profit | 130 | 996 | 661 | 889 | -309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.039 | 14.411 | 15.273 | 15.647 | 15.600 |
| Equity | 11.417 | 12.356 | 12.959 | 13.790 | 13.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 964 | 278 | 1.035 | 1.857 | 2.180 |
| Total debt | 964 | 278 | 1.035 | 1.857 | 2.180 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2004 – 2021 | |
| Board of Directors | 2004 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Nørgaard Harbo | Chairman | 0 companies |
| Tina Harbo | Board of Directors | 0 companies |
| Peter Harbo | Board of Directors | 0 companies |
| Pernille Schmidt | Board of Directors | 0 companies |