| Revenue | DKK -4K | -58% |
| EBITDA | DKK -4K | +58% |
| Net profit | DKK -4K | +63% |
| Total assets | DKK 3K | +116% |
| Equity | DKK -397K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -66 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -66 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -66 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -4 |
| Net financials | 0 | 0 | -0 | -0 | 0 | 272 | -164 | -94 | 20 | -34 | 0 | 0 | -1 | 0 |
| Profit before tax | -5 | -6 | -7 | -7 | -66 | 266 | -170 | -100 | 14 | -40 | -6 | -6 | -11 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -6 | -7 | -7 | -66 | 266 | -170 | -100 | 14 | -40 | -6 | -6 | -11 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 25 | 20 | 20 | 0 | 272 | 108 | 14 | 34 | 0 | 0 | 0 | 2 | 3 |
| Equity | -3 | -8 | -15 | -22 | -87 | 178 | 8 | -92 | -78 | -119 | -125 | -131 | -392 | -397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 34 | 35 | 42 | 87 | 94 | 100 | 106 | 112 | 119 | 125 | 131 | 394 | 400 |
| Total debt | 33 | 34 | 35 | 42 | 87 | 94 | 100 | 106 | 112 | 119 | 125 | 131 | 394 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF | Founder | 2004 | — | — |
MR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Frederik Harboe Wissum | Founder | 0 companies |
| Michael Ronald Foltinger | Management | 0 companies |
| Flemming Vestergaard Madsen | Board of Directors | 0 companies |
| Emilio Menendez Hernando | Board of Directors | 0 companies |