| Revenue | DKK 5M | +19% |
| EBITDA | DKK 4,7M | +20% |
| Net profit | DKK 1,8M | +27% |
| Total assets | DKK 26,5M | -8% |
| Equity | DKK 9,6M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.042 | 2.139 | 2.270 | — | 2.016 | 1.716 | 1.291 | 3.926 | 1.680 | 2.324 | 3.525 | 4.177 | 4.954 |
| Staff expenses | -1.069 | -1.121 | -1.113 | -1.133 | -1.213 | -1.316 | -1.293 | -1.265 | -509 | -261 | -246 | -269 | -265 |
| EBITDA | 973 | 1.018 | 1.157 | 1.052 | 803 | 400 | -1 | 2.661 | 1.171 | 2.063 | 3.279 | 3.908 | 4.689 |
| Depreciation & amort. | 626 | 641 | -595 | -589 | -587 | -639 | -588 | -1.151 | -2.200 | -2.201 | -2.200 | -2.201 | -2.201 |
| EBIT | 347 | 377 | 562 | 463 | 216 | -239 | -589 | 1.510 | -1.029 | -138 | 1.079 | 1.707 | 2.488 |
| Net financials | -221 | -221 | -214 | -167 | -123 | -104 | -128 | -78 | -12 | -4 | -4 | -348 | -622 |
| Profit before tax | 126 | 155 | 348 | 296 | 94 | -343 | -717 | 1.432 | -1.041 | -142 | 1.075 | 1.359 | 1.866 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -823 | -1.083 | -201 | -1.083 | -27 | 111 |
| Net profit | 126 | 155 | 348 | 296 | 94 | -343 | -717 | 5.393 | 42 | 59 | 2.158 | 1.386 | 1.755 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.966 | 8.906 | 7.765 | 7.173 | 7.103 | 7.413 | 6.096 | 41.464 | 33.523 | 31.160 | 30.978 | 28.648 | 26.467 |
| Equity | 2.151 | 2.306 | 2.654 | 2.950 | 3.043 | 2.701 | 1.983 | 4.238 | 4.280 | 4.339 | 6.497 | 7.883 | 9.638 |
| Long-term debt | 4.224 | 4.225 | 0 | 0 | 0 | 0 | 0 | 27.110 | 25.110 | 23.110 | 21.110 | 17.939 | 14.086 |
| Short-term debt | 1.591 | 2.375 | 5.111 | 4.223 | 4.059 | 4.713 | 4.113 | 10.116 | 4.133 | 3.711 | 3.371 | 2.826 | 2.743 |
| Total debt | 5.815 | 6.600 | 5.111 | 4.223 | 4.059 | 4.713 | 4.113 | 37.226 | 29.243 | 26.821 | 24.481 | 20.765 | 16.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MF Founder | Founder | 2006 | — | — |
TR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN NIELSEN STRANDMØLLEN A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Aagaard Nørkjær | Chief Executive Officer | 0 companies |
| Marc Dierckx | Chief Executive Officer | 0 companies |
| Messer France SA | Founder | 0 companies |
| Timothy Richard Howard Evison | Management | 0 companies |
| John Birger Haunstrup Sommerbjerg | Board of Directors | 0 companies |
| Uwe Bechtolf | Board of Directors | 0 companies |
| Egon Joachim Glitz | Chairman | 0 companies |
| Søren Kjeldsen Andersen | Board of Directors | 0 companies |
| Adolf Walth | Chairman | 0 companies |
| Alexander Buendia | Chairman | 0 companies |
| Jan Jozef Desmeth | Chairman | 0 companies |