| Revenue | DKK -44K | -109% |
| EBITDA | DKK -214K | -145% |
| Net profit | DKK -143K | -50% |
| Total assets | DKK 716K | -63% |
| Equity | DKK 638K | -18% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.845 | 1.764 | 995 | 506 | -44 |
| Staff expenses | -1.902 | -1.582 | -1.036 | -593 | -170 |
| EBITDA | -57 | 182 | -41 | -87 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 182 | -41 | -87 | -214 |
| Net financials | 25 | 20 | 5 | -35 | 10 |
| Profit before tax | -32 | 202 | -36 | -122 | -204 |
| Tax | -0 | -39 | -3 | -27 | -61 |
| Net profit | -32 | 240 | -33 | -95 | -143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.645 | 2.499 | 2.120 | 1.915 | 716 |
| Equity | 669 | 909 | 876 | 781 | 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.976 | 1.590 | 1.244 | 1.134 | 78 |
| Total debt | 1.976 | 1.590 | 1.244 | 1.134 | 78 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Former (1) | ||
| Board of Directors | 2004 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Møller Gregersen | Management | 0 companies |
| Max Lundgaard Jepsen | Board of Directors | 0 companies |
| Svend Erik Gregersen | Board of Directors | 0 companies |
| Grethe Thorborg Gregersen | Chairman | 0 companies |