| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -3,3M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 430 | 322 | 309 | 245 | 174 | 65 | -51 | -4 | 0 | 0 | 0 | 0 |
| Staff expenses | -780 | -807 | -762 | -201 | -216 | -216 | -216 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -376 | -441 | 75 | 29 | -42 | -151 | -29 | -4 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -149 | -149 | -83 | -25 | -28 | -24 | -23 | 11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -291 | -525 | -524 | 50 | 1 | -66 | -174 | -40 | -4 | 0 | 0 | 0 | 0 |
| Net financials | -31 | -30 | -146 | -265 | -73 | 73 | -153 | -93 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -161 | -400 | -292 | -74 | -72 | 7 | -327 | -133 | -4 | 0 | 0 | 0 | 0 |
| Tax | 80 | 78 | 189 | 71 | -20 | 2 | -72 | -22 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -241 | -477 | -481 | -144 | -52 | 5 | -255 | -112 | -3 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 920 | 886 | 553 | 417 | 397 | 351 | 198 | 43 | 5 | 5 | 0 | 0 | 0 |
| Equity | -1.788 | -2.265 | -2.746 | -2.891 | -2.943 | -2.938 | -3.193 | -3.304 | -3.307 | -3.307 | -3.307 | -3.307 | -3.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.708 | 3.151 | 3.299 | 3.307 | 3.340 | 3.288 | 3.391 | 3.347 | 3.312 | 3.312 | 3.307 | 3.307 | 3.307 |
| Total debt | 2.708 | 3.151 | 3.299 | 3.307 | 3.340 | 3.288 | 3.391 | 3.347 | 3.312 | 3.312 | 3.307 | 3.307 | 3.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2009 | — | — |
MN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEMO. HANDELSSELSKAB HOLBÆK ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Netsø Jensen | Management | 0 companies |
| Mogens Netsø Jensen | Management | 0 companies |