| Revenue | DKK 6,2M | -43% |
| EBITDA | DKK -8,6M | +33% |
| Net profit | DKK -7,3M | +38% |
| Total assets | DKK 72,2M | -13% |
| Equity | DKK -333K | +55% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | 2.506 | 25.309 | 10.932 | 6.230 |
| Staff expenses | -0 | -17.777 | -22.749 | -20.823 | -14.855 |
| EBITDA | — | 3.590 | 2.560 | -12.881 | -8.626 |
| Depreciation & amort. | -0 | -1.084 | -680 | -776 | -650 |
| EBIT | — | 2.506 | 1.879 | -13.658 | -9.276 |
| Net financials | 0 | -1.500 | -1.227 | -1.652 | -249 |
| Profit before tax | — | 1.006 | 652 | -15.310 | -9.525 |
| Tax | -0 | 274 | 68 | -3.482 | -2.235 |
| Net profit | — | 732 | 585 | -11.828 | -7.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 0 | 90.682 | 96.493 | 83.042 | 72.162 |
| Equity | — | 11.134 | 11.775 | -745 | -333 |
| Long-term debt | 0 | 28.253 | 25.248 | 24.645 | 23.716 |
| Short-term debt | 0 | 51.055 | 59.470 | 59.142 | 48.780 |
| Total debt | 0 | 79.308 | 84.718 | 83.788 | 72.496 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AK Management | Management | 2004 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2017 – 2017 | |
| Chairman | 2006 – 2017 | |
| Board of Directors | 2004 – 2017 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 5–9.99% | 2012 | |
| Company | 25–33.32% | 50–66.65% | 2017 | |
| Company | 66.67–89.99% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristian Vester Nielsen | Management | 0 companies |
| Paul Fougstrup Simonsen | Chairman | 0 companies |
| Hans Sønderby Christensen | Chairman | 0 companies |
| Torben Fougstrup Simonsen | Board of Directors | 0 companies |
| Flemming Jacobsen | Board of Directors | 0 companies |
| Jens Jørgen Tolstrup Hansen | Board of Directors | 0 companies |
| Henrik Østergaard Christensen | Board of Directors | 0 companies |
| Benny Busk | Board of Directors | 0 companies |