| Revenue | DKK -60K | -70% |
| EBITDA | DKK -62K | +92% |
| Net profit | DKK -34K | -103% |
| Total assets | DKK 53,5M | -3% |
| Equity | DKK 52,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -81 | -13 | -9 | — | -228 | -1.143 | -464 | -95 | -572 | -494 | -647 | -199 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -733 | -1.215 | -334 | -631 | -585 | -1 |
| EBITDA | -81 | -13 | -9 | -201 | -525 | -1.249 | -580 | -1.913 | -2.787 | -957 | -1.278 | -784 | -62 |
| Depreciation & amort. | 120 | 185 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 |
| EBIT | -201 | -198 | -9 | -201 | -525 | -1.249 | -580 | -1.913 | -2.787 | -973 | -1.278 | -784 | -62 |
| Net financials | -2.445 | -714 | 2.351 | 4.510 | 5.172 | 34.283 | -3.869 | 2.397 | 1.615 | 11.251 | -890 | 1.965 | 28 |
| Profit before tax | -2.646 | -912 | 2.141 | 4.309 | 4.647 | 33.034 | -4.656 | 410 | -1.295 | 10.278 | -2.169 | 1.181 | -34 |
| Tax | -0 | -14 | -61 | 68 | 18 | -16 | -51 | -96 | -16 | 336 | -336 | -0 | -0 |
| Net profit | -2.646 | -897 | 2.203 | 4.241 | 4.629 | 33.051 | -4.605 | 506 | -1.279 | 9.942 | -1.833 | 1.181 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.104 | 19.444 | 22.819 | 23.489 | 29.129 | 59.996 | 52.507 | 51.069 | 59.373 | 58.849 | 55.080 | 54.926 | 53.466 |
| Equity | 17.151 | 16.362 | 20.290 | 22.895 | 26.981 | 59.197 | 51.592 | 50.048 | 48.769 | 58.229 | 54.925 | 54.356 | 52.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 109 | 0 | 0 | 0 | 0 |
| Short-term debt | 953 | 3.082 | 2.529 | 594 | 2.148 | 800 | 915 | 980 | 10.495 | 619 | 155 | 570 | 643 |
| Total debt | 953 | 3.082 | 2.529 | 594 | 2.148 | 800 | 915 | 1.021 | 10.604 | 619 | 155 | 570 | 643 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|