| Revenue | DKK -5,7M | +73% |
| EBITDA | DKK -7,8M | -57% |
| Net profit | DKK 802K | -95% |
| Total assets | DKK 173,3M | -4% |
| Equity | DKK 161,7M | -3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.016 | -5.601 | -4.297 | -3.284 | -5.673 |
| Staff expenses | -503 | -1.068 | -510 | -1.705 | -2.161 |
| EBITDA | -3.519 | -6.669 | -4.807 | -4.989 | -7.834 |
| Depreciation & amort. | -433 | -485 | -701 | -1.916 | -839 |
| EBIT | -3.952 | -7.155 | -5.508 | -6.905 | -8.673 |
| Net financials | 83.056 | 30.626 | 10.762 | 22.810 | 8.375 |
| Profit before tax | 79.105 | 23.472 | 5.253 | 15.905 | -298 |
| Tax | -0 | -0 | -0 | -1.575 | -1.100 |
| Net profit | 79.105 | 23.472 | 5.253 | 17.480 | 802 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 144.953 | 161.466 | 160.844 | 180.101 | 173.283 |
| Equity | 142.794 | 159.265 | 158.464 | 166.422 | 161.702 |
| Long-term debt | 1.715 | 1.715 | 1.715 | 1.715 | 3.861 |
| Short-term debt | 445 | 486 | 665 | 11.965 | 7.720 |
| Total debt | 2.160 | 2.201 | 2.380 | 13.679 | 11.581 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|