| Revenue | DKK -398K | +424% |
| EBITDA | DKK -1,7M | -23% |
| Net profit | DKK -3,3M | -2967% |
| Total assets | DKK 52,7M | -8% |
| Equity | DKK 52,4M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -370 | -947 | -230 | -2.693 | -215 | -109 | -183 | 98 | -606 | -1.291 | -259 | -76 | -398 |
| Staff expenses | -0 | -591 | -1.448 | -2.143 | -664 | -1.567 | -862 | -1.147 | -1.206 | -1.298 | -1.853 | -1.100 | -1.286 | -1.272 |
| EBITDA | -54 | -961 | -2.395 | -2.373 | -3.357 | -1.782 | -971 | -1.330 | -1.108 | -1.904 | -3.144 | -1.359 | -1.362 | -1.670 |
| Depreciation & amort. | 10 | 10 | 50 | -0 | -0 | -40 | -95 | -95 | -238 | -16 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -971 | -2.445 | -2.373 | -3.357 | -1.822 | -1.066 | -1.425 | -1.346 | -1.920 | -3.144 | -1.359 | -1.362 | -1.670 |
| Net financials | 7.960 | -3.270 | -733 | -413 | 694 | -437 | 308 | 1.790 | 5.221 | 46.785 | 10.247 | 790 | 1.477 | -1.627 |
| Profit before tax | 7.832 | -4.284 | -3.240 | -2.843 | -2.769 | -2.259 | -758 | 365 | 3.875 | 44.865 | 7.103 | -569 | 115 | -3.297 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -374 | -258 | -0 | -0 | -0 | -0 |
| Net profit | 7.832 | -4.284 | -3.240 | -2.843 | -2.769 | -2.259 | -758 | 365 | 4.249 | 45.123 | 7.103 | -569 | 115 | -3.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.890 | 30.211 | 19.540 | 16.546 | 14.551 | 12.619 | 11.530 | 11.647 | 15.840 | 60.658 | 59.943 | 59.218 | 57.329 | 52.674 |
| Equity | 28.645 | 22.761 | 19.420 | 16.477 | 13.604 | 11.238 | 10.366 | 10.582 | 14.688 | 59.700 | 59.803 | 59.120 | 57.235 | 52.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 567 | 471 | 375 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 7.421 | 120 | 69 | 197 | 814 | 693 | 690 | 1.152 | 958 | 140 | 98 | 94 | 236 |
| Total debt | 245 | 7.421 | 120 | 69 | 197 | 1.381 | 1.164 | 1.065 | 1.152 | 958 | 140 | 98 | 94 | 236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|