| Revenue | DKK 5,9M | +33% |
| EBITDA | DKK 3,2M | +57% |
| Net profit | DKK 1,1M | +38% |
| Total assets | DKK 14,9M | +136% |
| Equity | DKK 4,3M | +30% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 970 | 1.225 | 1.459 | 1.626 | 1.981 | 4.361 | 3.145 | 3.418 | 3.573 | 3.728 | 4.196 | 2.353 | 4.435 | 5.892 |
| Staff expenses | -366 | -376 | -579 | -579 | -763 | -1.098 | -1.646 | -1.761 | -1.896 | -1.974 | -2.139 | -1.976 | -2.381 | -2.665 |
| EBITDA | 604 | 849 | 881 | 1.046 | 1.218 | 3.263 | 1.499 | 1.657 | 1.677 | 1.754 | 2.057 | 377 | 2.054 | 3.227 |
| Depreciation & amort. | -431 | -388 | -395 | -435 | -676 | -972 | -1.007 | -1.221 | -1.401 | -1.404 | -1.421 | -871 | -852 | -1.414 |
| EBIT | 173 | 461 | 485 | 612 | 543 | 2.291 | 492 | 436 | 277 | 350 | 636 | -493 | 1.203 | 1.813 |
| Net financials | -156 | -142 | -100 | -162 | -229 | -181 | -136 | -157 | -77 | 40 | -140 | -182 | -147 | -351 |
| Profit before tax | 17 | 318 | 385 | 450 | 314 | 2.110 | 356 | 279 | 200 | 391 | 497 | -675 | 1.056 | 1.462 |
| Tax | 5 | 110 | 101 | 104 | 71 | 466 | 86 | 63 | 48 | 90 | 112 | -146 | 236 | 328 |
| Net profit | 12 | 208 | 285 | 346 | 243 | 1.644 | 270 | 216 | 152 | 301 | 385 | -529 | 819 | 1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.817 | 2.552 | 2.284 | 2.538 | 7.555 | 8.967 | 8.210 | 11.279 | 10.826 | 9.868 | 8.754 | 7.413 | 6.319 | 14.892 |
| Equity | -52 | 156 | 441 | 787 | 1.030 | 2.674 | 2.944 | 3.160 | 3.312 | 3.557 | 3.841 | 2.512 | 3.332 | 4.316 |
| Long-term debt | 2.457 | 1.540 | 891 | 637 | 4.941 | 4.453 | 3.749 | 6.104 | 5.106 | 4.002 | 2.641 | 775 | 576 | 7.210 |
| Short-term debt | 411 | 856 | 952 | 1.115 | 1.584 | 1.629 | 1.371 | 1.806 | 2.150 | 2.022 | 1.979 | 3.979 | 2.027 | 2.655 |
| Total debt | 2.868 | 2.396 | 1.843 | 1.751 | 6.525 | 6.081 | 5.120 | 7.909 | 7.257 | 6.024 | 4.620 | 4.754 | 2.604 | 9.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAS ODENSE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Anker Schou | Management | 0 companies |
| Tony Verner Hansen | Board of Directors | 0 companies |
| Per Frederiksmose Halager | Board of Directors | 0 companies |
| René Lønstrup | Board of Directors | 0 companies |
| Laila Cleo Schou | Board of Directors | 0 companies |
| Anna Marie Flarup Nygaard | Board of Directors | 0 companies |