| Revenue | DKK -758K | +9% |
| EBITDA | DKK -758K | -9% |
| Net profit | DKK 11M | -60% |
| Total assets | DKK 106M | +6% |
| Equity | DKK 105M | +6% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -30 | -325 | -537 | -435 | -762 | -1.237 | -612 | 552 | -45 | -1.438 | -50 | -2.534 | -695 | -758 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -30 | -325 | -537 | -435 | -762 | -1.237 | -612 | 552 | -45 | -1.438 | -50 | -2.534 | -695 | -758 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -30 | -325 | -537 | -435 | -762 | -1.237 | -612 | 552 | -45 | -1.438 | -50 | -2.534 | -695 | -758 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 8.287 | 8.948 | 13.812 | 10.437 | 16.682 | 18.149 | 13.294 | 10.328 | 17.573 | 20.540 | 18.522 | 18.271 | 28.676 | 12.278 |
| Profit before tax | — | — | — | — | — | — | 8.257 | 8.623 | 13.276 | 10.002 | 15.920 | 16.912 | 12.681 | 10.880 | 17.528 | 19.103 | 18.472 | 15.737 | 27.981 | 11.520 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 727 | 730 | 657 | 425 | -195 | 1.011 | -684 | -139 | 261 | 947 | -71 | 35 | 706 | 545 |
| Net profit | — | — | — | — | — | — | 7.529 | 7.893 | 12.618 | 9.577 | 16.115 | 15.902 | 13.365 | 11.020 | 17.267 | 18.156 | 18.542 | 15.702 | 27.275 | 10.975 |
| Item | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 40.808 | 46.617 | 64.318 | 59.446 | 60.373 | 72.248 | 75.605 | 70.135 | 75.195 | 64.980 | 67.770 | 82.465 | 100.176 | 106.018 |
| Equity | — | — | — | — | — | — | 26.618 | 31.511 | 41.130 | 44.707 | 54.822 | 54.224 | 58.589 | 54.608 | 56.875 | 59.469 | 63.011 | 76.713 | 98.988 | 104.963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.190 | 15.106 | 23.189 | 14.739 | 5.550 | 18.025 | 17.016 | 15.526 | 18.320 | 5.511 | 4.759 | 5.752 | 1.188 | 1.055 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 14.190 | 15.106 | 23.189 | 14.739 | 5.550 | 18.025 | 17.016 | 15.526 | 18.320 | 5.511 | 4.759 | 5.752 | 1.188 | 1.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Founder | Founder | 2004 | — | — |
KE Founder | Founder | 2004 | — | — |
CP Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEP HOLDING AF 2007 ApS | Company | 50.0% | 50.0% | 2020 |
CP HOLDING AF 2007 ApS | Company | 50.0% | 50.0% | 2020 |
JJP Invest Vejle ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Plagborg | Founder | 0 companies |
| Karl Erik Plagborg | Founder | 0 companies |
| Carsten Plagborg | Management | 0 companies |