| Revenue | DKK -57K | -2% |
| EBITDA | DKK -57K | +2% |
| Net profit | DKK 6,1M | +248% |
| Total assets | DKK 36,7M | +19% |
| Equity | DKK 36,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -23 | -30 | -66 | -22 | -48 | -19 | -15 | 0 | 0 | -64 | -42 | -58 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -23 | -30 | -66 | -22 | -48 | -19 | -15 | -25 | -42 | -64 | -42 | -58 | -57 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -34 | -42 | -78 | -22 | -48 | -19 | -15 | -25 | -42 | -64 | -42 | -58 | -57 |
| Net financials | 2.192 | 1.713 | 1.986 | 1.933 | 2.537 | 2.177 | 1.814 | 4.469 | 1.746 | 3.333 | 2.173 | 2.842 | 2.147 | 6.355 |
| Profit before tax | 2.170 | 1.679 | 1.945 | 1.855 | 2.515 | 2.128 | 1.795 | 4.453 | 1.721 | 3.290 | 2.109 | 2.800 | 2.089 | 6.298 |
| Tax | 66 | 76 | 72 | 111 | 14 | 112 | -153 | 231 | -132 | 383 | 92 | 122 | 332 | 176 |
| Net profit | 2.104 | 1.603 | 1.872 | 1.744 | 2.500 | 2.017 | 1.948 | 4.222 | 1.853 | 2.908 | 2.017 | 2.679 | 1.757 | 6.123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.823 | 9.509 | 11.446 | 13.049 | 15.759 | 17.568 | 19.364 | 22.955 | 25.733 | 27.207 | 28.818 | 31.034 | 30.817 | 36.664 |
| Equity | 7.992 | 9.498 | 11.272 | 12.816 | 15.266 | 17.179 | 19.021 | 22.943 | 24.395 | 27.190 | 28.707 | 31.020 | 30.777 | 36.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 832 | 11 | 174 | 232 | 493 | 389 | 343 | 13 | 1.338 | 17 | 112 | 14 | 40 | 14 |
| Total debt | 832 | 11 | 174 | 232 | 493 | 389 | 343 | 13 | 1.338 | 17 | 112 | 14 | 40 | 14 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Line Gustafsson Michalski | Board of Directors | 0 companies |