| Revenue | DKK -8K | +27% |
| EBITDA | DKK -8K | -27% |
| Net profit | DKK 49K | -83% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 2,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -86 | -368 | -5 | -9 | -8 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -86 | -368 | -5 | -9 | -8 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -86 | -368 | -5 | -9 | -8 | -7 | -8 |
| Net financials | 1.091 | 494 | 328 | 366 | 841 | 620 | -808 | 894 | -199 | 139 | 141 | 269 | 299 | 56 |
| Profit before tax | 1.088 | 490 | 324 | 361 | 836 | 615 | -813 | 808 | -567 | 134 | 132 | 261 | 292 | 48 |
| Tax | -2 | -3 | -0 | 2 | 1 | 0 | -0 | -19 | -23 | -3 | -4 | -2 | -1 | -2 |
| Net profit | 1.090 | 493 | 324 | 359 | 836 | 615 | -813 | 828 | -544 | 137 | 136 | 263 | 294 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.467 | 2.820 | 3.058 | 3.293 | 4.025 | 4.570 | 3.300 | 3.010 | 2.119 | 2.201 | 2.303 | 2.642 | 2.837 | 2.829 |
| Equity | — | — | 3.021 | 3.282 | 4.015 | 4.310 | 3.247 | 2.675 | 2.031 | 2.057 | 2.194 | 2.456 | 2.750 | 2.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 106 | 70 | 16 |
| Short-term debt | 70 | 27 | 37 | 11 | 10 | 260 | 52 | 335 | 87 | 143 | 89 | 79 | 18 | 14 |
| Total debt | 70 | 27 | 37 | 11 | 10 | 260 | 52 | 335 | 87 | 143 | 109 | 186 | 88 | 30 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Roslyng Christiansen | Board of Directors | 0 companies |
| Finn Birkjær Nielsen | Board of Directors | 0 companies |
| Henrik Bornebusch | Chairman | 0 companies |