| Revenue | DKK -243K | -1322% |
| EBITDA | DKK -243K | -2108% |
| Net profit | DKK 2M | -33% |
| Total assets | DKK 18,8M | +11% |
| Equity | DKK 18,4M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -19 | -22 | -17 | -8 | -11 | -111 | -221 | -201 | -53 | -38 | 20 | -243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -0 |
| EBITDA | -6 | -12 | -19 | -22 | -17 | -8 | -11 | -111 | -221 | -201 | -53 | -38 | -11 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -39 | -39 | -88 | -104 | -124 | -135 |
| EBIT | -6 | -12 | -19 | -22 | -17 | -8 | -11 | -115 | -260 | -240 | -142 | -142 | -135 | -378 |
| Net financials | 872 | 1.115 | 1.129 | 1.141 | 1.128 | 1.066 | 1.216 | 1.160 | 1.512 | 2.107 | 1.832 | 2.609 | 3.254 | 2.419 |
| Profit before tax | 867 | 1.103 | 1.110 | 1.119 | 1.111 | 1.058 | 1.205 | 1.045 | 1.252 | 1.867 | 1.690 | 2.467 | 3.119 | 2.041 |
| Tax | -1 | 23 | 57 | 38 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | 94 | -0 |
| Net profit | 868 | 1.080 | 1.053 | 1.081 | 1.111 | 1.058 | 1.209 | 1.045 | 1.252 | 1.867 | 1.690 | 2.467 | 3.025 | 2.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.191 | 4.168 | 5.170 | 5.159 | 5.932 | 6.893 | 6.687 | 7.820 | 8.801 | 10.469 | 11.898 | 14.063 | 16.981 | 18.845 |
| Equity | 2.083 | 3.067 | 4.024 | 4.808 | 5.920 | 6.874 | 6.668 | 7.728 | 8.680 | 10.347 | 11.837 | 14.004 | 16.529 | 18.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 1.100 | 1.146 | 350 | 12 | 19 | 19 | 93 | 121 | 122 | 61 | 59 | 453 | 409 |
| Total debt | 108 | 1.100 | 1.146 | 350 | 12 | 19 | 19 | 93 | 121 | 122 | 61 | 59 | 453 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Founder | Founder | 2004 | — | — |
KB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Van Phu Nham | Founder | 0 companies |
| Kim Barth Pedersen | Management | 0 companies |