| Revenue | DKK 6,1M | +26% |
| EBITDA | DKK 3,2M | +62% |
| Net profit | DKK 2,3M | +71% |
| Total assets | DKK 12,9M | +11% |
| Equity | DKK 5,7M | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 5.409 | 6.256 | 4.796 | 6.061 |
| Staff expenses | -2.831 | -3.716 | -2.841 | -2.904 |
| EBITDA | 2.578 | 2.540 | 1.955 | 3.158 |
| Depreciation & amort. | -148 | -190 | -58 | -84 |
| EBIT | 2.430 | 2.350 | 1.897 | 3.074 |
| Net financials | -311 | -232 | -88 | -43 |
| Profit before tax | 2.119 | 2.118 | 1.809 | 3.031 |
| Tax | 545 | 579 | 460 | 718 |
| Net profit | 1.574 | 1.539 | 1.349 | 2.313 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 13.435 | 12.075 | 11.625 | 12.890 |
| Equity | 4.300 | 5.838 | 5.687 | 5.700 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.135 | 6.236 | 5.938 | 7.190 |
| Total debt | 9.135 | 6.236 | 5.938 | 7.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2013 | — | — |
FV Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G. & L. BEIJER A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bo Jacobsen | Management | 0 companies |
| Flemming Vegar Stokholm | Management | 0 companies |
| Helmut Jacobsen | Board of Directors | 0 companies |
| Kjeld Evendorf Jørgensen | Chairman | 0 companies |
| Lars Jonas Steen | Chairman | 0 companies |
| Simon Andrej Karlin | Board of Directors | 0 companies |
| Poul Erik Jørgensen | Chairman | 0 companies |
| Leif Bjørnkjær | Chairman | 0 companies |
| Ulrich Basse | Chairman | 0 companies |