| Revenue | DKK -9K | -97% |
| EBITDA | DKK -9K | +97% |
| Net profit | DKK 15M | +0% |
| Total assets | DKK 76M | +8% |
| Equity | DKK 75,8M | +8% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -20 | -179 | -10 | -21 | -21 | -200 | -9 | -7 | -7 | -7 | -8 | -258 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -20 | -179 | -10 | -21 | -21 | -200 | -21 | -200 | -9 | -7 | -7 | -258 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -20 | -179 | -10 | -21 | -21 | -200 | -21 | -200 | -9 | -7 | -7 | -258 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.096 | 2.905 | 7.299 | 2.866 | 3.507 | 5.779 | 7.997 | 8.961 | 11.875 | 18.097 | 11.707 | 15.215 | 14.994 |
| Profit before tax | — | — | — | — | — | — | — | — | 4.076 | 2.726 | 7.289 | 2.846 | 3.485 | 5.579 | 7.987 | 8.954 | 11.868 | 18.090 | 11.700 | 14.957 | 14.985 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | 153 | 505 | -302 | 15 | -5 | -2 | -3 | -1 | -1 | -2 | -18 | -2 |
| Net profit | — | — | — | — | — | — | — | — | 4.099 | 2.573 | 6.784 | 3.148 | 3.470 | 5.584 | 7.990 | 8.957 | 11.869 | 18.091 | 11.701 | 14.975 | 14.987 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.090 | 26.809 | 33.257 | 35.852 | 34.020 | 34.679 | 38.070 | 43.039 | 50.414 | 62.509 | 68.218 | 70.251 | 76.037 |
| Equity | — | — | — | — | — | — | — | — | 30.061 | 26.604 | 32.384 | 35.531 | 34.001 | 34.585 | 37.575 | 42.532 | 50.401 | 62.492 | 68.193 | 69.968 | 75.755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 205 | 873 | 321 | 20 | 94 | 495 | 507 | 13 | 17 | 25 | 282 | 282 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 205 | 873 | 321 | 20 | 94 | 495 | 507 | 13 | 17 | 25 | 282 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2004 | — | — |
ER Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Rørby Johansen Holding ApS | Company | 66.7% | 66.7% | 2018 |
J. Rørby Johansen Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Individual | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rørby Johansen | Management | 0 companies |
| Ellen Rørby Johansen | Founder | 0 companies |