| Revenue | DKK 165K | -2% |
| EBITDA | DKK 215K | +82% |
| Net profit | DKK 41K | +303% |
| Total assets | DKK 6,9M | -8% |
| Equity | DKK 3,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.002 | 1.879 | 646 | 608 | 546 | 436 | 194 | 268 | 216 | -75 | 81 | -125 | 168 | 165 |
| Staff expenses | -1.173 | -919 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 519 | 932 | 576 | 520 | 446 | 812 | 285 | 618 | 1.891 | 25 | -19 | -725 | 118 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 519 | 932 | 576 | 520 | 446 | 812 | 285 | 618 | 1.891 | 25 | -19 | -725 | 118 | 215 |
| Net financials | -470 | -495 | -294 | -277 | -185 | -152 | -192 | -188 | -81 | -27 | -26 | -80 | -141 | -111 |
| Profit before tax | 48 | 437 | 282 | 243 | 261 | 660 | 93 | 430 | 1.811 | -2 | -46 | -805 | -23 | 54 |
| Tax | 12 | 108 | 56 | 29 | 72 | 144 | -13 | 95 | 369 | -0 | -10 | -177 | -3 | 13 |
| Net profit | 37 | 329 | 226 | 214 | 189 | 516 | 106 | 336 | 1.442 | -1 | -36 | -628 | -20 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.171 | 13.380 | 12.915 | 13.005 | 11.331 | 11.671 | 9.349 | 9.447 | 8.447 | 7.469 | 7.102 | 7.574 | 7.497 | 6.868 |
| Equity | — | 913 | 1.139 | 1.353 | 1.608 | 2.125 | 2.231 | 2.567 | 4.009 | 4.007 | 3.972 | 3.343 | 3.323 | 3.364 |
| Long-term debt | 21.425 | 20.841 | 20.765 | 19.828 | 15.854 | 14.762 | 10.471 | 10.375 | 5.100 | 2.453 | 2.356 | 3.346 | 3.254 | 3.155 |
| Short-term debt | 1.171 | 1.313 | 682 | 762 | 1.414 | 1.695 | 1.458 | 1.149 | 1.593 | 739 | 515 | 788 | 825 | 242 |
| Total debt | 22.596 | 22.155 | 11.776 | 11.652 | 17.267 | 16.458 | 11.929 | 11.524 | 6.693 | 3.192 | 2.871 | 4.134 | 4.080 | 3.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Founder | Founder | 2004 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIELEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gregers Hansen | Founder | 0 companies |
| Steffen Sielemann | Chief Executive Officer | 0 companies |