| Revenue | DKK 2,4M | +2% |
| EBITDA | DKK 2,4M | +2% |
| Net profit | DKK 1,1M | -23% |
| Total assets | DKK 10M | -2% |
| Equity | DKK 3,1M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.330 | 2.077 | 2.117 | 2.064 | 2.053 | 2.034 | 3.785 | 2.007 | 2.150 | 2.106 | 2.109 | 2.212 | 2.345 | 2.384 |
| Staff expenses | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -10 | -20 | -20 |
| EBITDA | 2.300 | 2.047 | 2.087 | 2.034 | 2.023 | 2.004 | 2.020 | 1.977 | 2.120 | 2.076 | 2.079 | 2.202 | 2.325 | 2.364 |
| Depreciation & amort. | 491 | 488 | -485 | -485 | -343 | 121 | 284 | -284 | -284 | -246 | -131 | -164 | -131 | -131 |
| EBIT | 1.809 | 1.560 | 1.602 | 1.549 | 1.680 | 1.883 | 1.736 | 1.694 | 1.837 | 1.830 | 1.948 | 2.039 | 2.195 | 2.233 |
| Net financials | -598 | 0 | -907 | -2.028 | -588 | -1.443 | -1.261 | -844 | -2.801 | 476 | -1.146 | -2.747 | -272 | -938 |
| Profit before tax | 1.213 | -1.869 | 1.306 | -479 | 1.092 | 440 | 475 | 850 | -964 | 2.306 | 802 | -708 | 1.923 | 1.295 |
| Tax | 575 | -737 | 198 | -98 | 240 | 244 | 85 | 50 | -229 | 634 | 184 | 29 | 439 | 147 |
| Net profit | 638 | -1.132 | 1.108 | -382 | 852 | 196 | 391 | 800 | -735 | 1.672 | 618 | -737 | 1.484 | 1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.274 | 17.916 | 17.536 | 15.505 | 15.396 | 14.756 | 13.916 | 14.264 | 12.855 | 17.812 | 12.578 | 9.489 | 10.185 | 9.960 |
| Equity | 8.745 | 7.488 | 7.504 | 6.263 | 6.085 | 5.513 | 5.008 | 4.836 | 3.708 | 3.975 | 3.601 | 1.446 | 2.930 | 3.079 |
| Long-term debt | 5.396 | 7.364 | 6.487 | 5.602 | 4.920 | 4.027 | 3.200 | 2.400 | 5.446 | 10.773 | 7.426 | 5.685 | 3.479 | 4.464 |
| Short-term debt | 12.909 | 2.718 | 3.541 | 3.397 | 4.059 | 4.881 | 5.206 | 6.369 | 2.898 | 1.904 | 1.140 | 2.020 | 3.052 | 1.668 |
| Total debt | 18.305 | 10.081 | 10.028 | 8.999 | 8.979 | 8.908 | 8.406 | 8.769 | 8.345 | 12.677 | 8.566 | 7.705 | 6.531 | 6.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2004 | — | — |
LP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POMO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kellerstrøm | Audit | 0 companies |
| Lene Pernille Olesen | Management | 0 companies |
| Mogens Nyegaard Olesen | Chairman | 0 companies |
| Ole Nyegaard Olesen | Board of Directors | 0 companies |
| Christian Bojsen-Møller | Board of Directors | 0 companies |
| Jens Sand Gottlieb | Board of Directors | 0 companies |