| Revenue | DKK 656K | +28% |
| EBITDA | DKK 3M | +523% |
| Net profit | DKK 31K | +116% |
| Total assets | DKK 80,7M | +3% |
| Equity | DKK 36,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.300 | 2.088 | 953 | -773 | -51 | 595 | 1.674 | 1.684 | 508 | 882 | 497 | 1.236 | 510 | 656 |
| Staff expenses | -0 | -0 | -0 | -36 | -140 | -2 | -0 | -0 | -0 | -118 | -115 | -17 | -36 | -174 |
| EBITDA | -32 | 563 | 953 | -809 | -191 | 597 | 1.674 | 1.684 | 25.008 | 3.195 | 382 | 1.219 | 475 | 2.957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -14 | -13 | -4 | -0 | -0 |
| EBIT | -32 | 563 | 953 | -809 | -191 | 597 | 1.674 | 1.684 | 24.997 | 3.182 | 369 | 1.215 | 475 | 2.957 |
| Net financials | -204 | -813 | -932 | -600 | -671 | -693 | -703 | 4.867 | 23.960 | 2.024 | -400 | -547 | -587 | 1.876 |
| Profit before tax | -236 | -77 | 21 | -1.408 | -862 | -96 | 970 | 6.551 | 24.458 | 2.775 | -31 | 669 | -113 | 2.358 |
| Tax | -59 | 15 | -154 | -446 | -190 | -21 | 219 | 1.440 | 5.381 | 611 | -7 | 147 | 84 | 2.327 |
| Net profit | -177 | -92 | 176 | -963 | -672 | -75 | 751 | 5.110 | 19.077 | 2.164 | -24 | 522 | -197 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.814 | 44.022 | 45.028 | 45.093 | 44.970 | 44.911 | 44.774 | 50.121 | 75.345 | 78.307 | 78.536 | 78.384 | 78.343 | 80.682 |
| Equity | 11.053 | 10.961 | 11.137 | 10.174 | 9.502 | 9.427 | 10.178 | 14.588 | 33.665 | 35.829 | 35.805 | 36.327 | 36.129 | 36.160 |
| Long-term debt | 19.440 | 19.236 | 25.826 | 25.394 | 24.960 | 24.521 | 24.218 | 29.897 | 31.046 | 31.359 | 30.897 | 29.984 | 29.061 | 30.284 |
| Short-term debt | 5.643 | 11.033 | 5.404 | 6.898 | 7.938 | 8.428 | 7.767 | 1.762 | 1.294 | 1.233 | 1.914 | 2.005 | 2.978 | 1.733 |
| Total debt | 25.083 | 30.269 | 31.230 | 32.292 | 32.898 | 32.950 | 31.985 | 31.658 | 32.340 | 32.592 | 32.810 | 31.989 | 32.039 | 32.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2007 | — | — |
US Management | Management | 2004 | — | — |
JP Management | Management | 2004 | — | — |
HU Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHL 2017 ApS | Company | 100.0% | 100.0% | 2024 |
POULSEN & HANSEN A/S | Company | 20.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Uno Sand | Management | 0 companies |
| Jens Poulsen | Management | 0 companies |
| Hans Uldall-Poulsen | Management | 0 companies |