| Revenue | DKK 1,2M | -27% |
| EBITDA | DKK 7,9M | +408% |
| Net profit | DKK 6,5M | +354% |
| Total assets | DKK 71,6M | +9% |
| Equity | DKK 34,2M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.330 | 1.475 | 1.206 | 1.041 | -2.619 | 446 | 1.105 | 1.493 | 1.386 | 982 | 1.629 | 1.368 | 1.611 | 1.168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -9 | -16 | -46 | -280 |
| EBITDA | 983 | 1.151 | 1.206 | 1.041 | -2.619 | 446 | 1.105 | 1.493 | 1.386 | -7.558 | 1.620 | 1.352 | 1.565 | 7.945 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 983 | 1.151 | 1.206 | 1.041 | -2.619 | 446 | 1.105 | 1.493 | 1.386 | -7.558 | 1.620 | 1.352 | 1.565 | 7.945 |
| Net financials | -236 | -89 | -88 | -177 | -120 | -149 | -119 | 7.314 | 12.201 | -8.749 | 161 | 347 | 284 | 7.356 |
| Profit before tax | 747 | 1.063 | 1.119 | 864 | -2.739 | 297 | 986 | 8.808 | 13.588 | -7.807 | 1.780 | 1.699 | 1.849 | 8.244 |
| Tax | 187 | 265 | 31 | -55 | -602 | 65 | 221 | 1.933 | 2.989 | -1.717 | 392 | 374 | 407 | 1.694 |
| Net profit | 560 | 797 | 1.087 | 919 | -2.136 | 232 | 765 | 6.875 | 10.598 | -6.090 | 1.389 | 1.325 | 1.442 | 6.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.221 | 39.632 | 39.768 | 39.297 | 36.770 | 36.705 | 36.516 | 55.872 | 68.842 | 61.366 | 62.627 | 64.121 | 65.458 | 71.593 |
| Equity | 15.545 | 15.792 | 16.080 | 15.898 | 12.862 | 13.094 | 13.859 | 20.034 | 30.632 | 24.542 | 25.931 | 27.255 | 28.697 | 34.247 |
| Long-term debt | 19.760 | 19.760 | 19.760 | 19.760 | 19.760 | 18.515 | 17.535 | 29.934 | 29.679 | 29.599 | 29.343 | 29.508 | 29.365 | 29.484 |
| Short-term debt | 789 | 884 | 906 | 809 | 1.588 | 2.475 | 2.440 | 1.368 | 1.182 | 1.592 | 1.629 | 1.571 | 1.547 | 508 |
| Total debt | 20.549 | 20.644 | 20.666 | 20.569 | 21.348 | 20.990 | 19.975 | 31.303 | 30.861 | 31.191 | 30.972 | 31.079 | 30.912 | 29.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2007 | — | — |
US Management | Management | 2004 | — | — |
JP Management | Management | 2004 | — | — |
HU Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHL 2017 ApS | Company | 100.0% | 100.0% | 2024 |
POULSEN & HANSEN A/S | Company | 20.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Uno Sand | Management | 0 companies |
| Jens Poulsen | Management | 0 companies |
| Hans Uldall-Poulsen | Management | 0 companies |