| Revenue | DKK 59K | -52% |
| EBITDA | DKK 59K | -52% |
| Net profit | DKK -18K | -190% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 5,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -21 | -9 | 3 | 644 | 646 | 709 | 967 | 1.062 | -24 | 90 | 130 | 123 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -184 | -0 | -0 | -0 |
| EBITDA | -20 | -21 | -9 | 3 | 644 | 646 | 709 | 967 | 1.062 | -24 | -94 | 130 | 123 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -98 | -607 | -600 | -673 | -802 | -942 | -88 | -117 | -117 | -123 | -110 |
| EBIT | -20 | -21 | -9 | -95 | 37 | 46 | 36 | 165 | 119 | -112 | -211 | 13 | 0 | -51 |
| Net financials | 11 | 140 | -3.665 | 339 | -111 | 1.544 | 727 | -112 | -165 | -84 | 5 | 20 | 25 | 28 |
| Profit before tax | -10 | 119 | -3.675 | 244 | -74 | 1.589 | 763 | 53 | -46 | -196 | -206 | 24 | 26 | -23 |
| Tax | -0 | -0 | 74 | 90 | -15 | 350 | 168 | 12 | -10 | -43 | -44 | 5 | 6 | -5 |
| Net profit | -10 | 120 | -3.748 | 154 | -59 | 1.240 | 595 | 41 | -36 | -153 | -163 | 19 | 20 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.021 | 10.052 | 6.350 | 6.101 | 5.669 | 7.317 | 4.833 | 6.756 | 5.702 | 6.194 | 5.908 | 6.080 | 5.982 | 5.955 |
| Equity | 9.772 | 9.791 | 5.943 | 5.397 | 5.338 | 3.578 | 3.173 | 1.214 | 1.178 | 6.003 | 5.841 | 5.860 | 5.880 | 5.862 |
| Long-term debt | 0 | 0 | 0 | -23 | 312 | 3.411 | 1.138 | 5.149 | 4.314 | 118 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 260 | 407 | 704 | 18 | 196 | 482 | 341 | 143 | 20 | 68 | 181 | 56 | 45 |
| Total debt | 249 | 260 | 407 | 704 | 331 | 3.607 | 1.619 | 5.490 | 4.458 | 138 | 68 | 181 | 56 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2020 | — | — |
LR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS SIMONSEN ApS | Company | 100.0% | 100.0% | 2015 |
Lene Simonsen Holding III ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Diernis Simonsen | Management | 0 companies |
| Lene Rigmor Simonsen | Management | 0 companies |