| Revenue | DKK 2,2M | +24% |
| EBITDA | DKK 872K | +71% |
| Net profit | DKK 75K | -85% |
| Total assets | DKK 4,1M | +100% |
| Equity | DKK 2,4M | +202% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 248 | 172 | 206 | 118 | 219 | 202 | 197 | 396 | 549 | 151 | 928 | 1.743 | 2.157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -452 | -1.251 | -1.246 | -1.234 | -1.285 |
| EBITDA | 193 | 248 | 172 | 206 | 118 | 219 | 202 | 197 | 396 | 97 | -1.100 | -318 | 509 | 872 |
| Depreciation & amort. | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -169 | -169 | -306 | -769 |
| EBIT | 193 | 243 | 172 | 206 | 118 | 219 | 202 | 197 | 396 | 29 | -1.269 | -487 | 204 | 103 |
| Net financials | 12 | 10 | 0 | -0 | 3 | -0 | 2 | 8 | 7 | -2 | -52 | -71 | -51 | -5 |
| Profit before tax | 205 | 253 | 172 | 205 | 120 | 219 | 204 | 205 | 403 | 26 | -1.320 | -558 | 153 | 98 |
| Tax | 51 | 63 | 42 | 48 | 27 | 48 | 45 | 45 | 89 | 6 | -17 | -0 | -359 | 23 |
| Net profit | 154 | 190 | 130 | 157 | 94 | 170 | 159 | 160 | 314 | 20 | -1.303 | -558 | 511 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 431 | 294 | 334 | 271 | 354 | 336 | 334 | 595 | 515 | 1.245 | 699 | 2.026 | 4.053 |
| Equity | 280 | 316 | 255 | 283 | 219 | 295 | 284 | 286 | 440 | 146 | -1.157 | -1.716 | 781 | 2.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.327 | 644 | 0 | 0 |
| Short-term debt | 142 | 116 | 39 | 51 | 52 | 59 | 51 | 48 | 154 | 364 | 1.075 | 1.771 | 1.245 | 1.696 |
| Total debt | 142 | 116 | 39 | 51 | 52 | 59 | 51 | 48 | 154 | 364 | 2.402 | 2.415 | 1.245 | 1.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2020 | — | — |
ST Management | Management | 2020 | — | — |
TW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRKEBLOMST ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 10.0% | 10.0% | 2025 | |
Hippo Invest ApS | Company | 10.0% | 10.0% | 2025 |
HERO INVEST ApS | Company | 10.0% | 10.0% | 2023 |
JP Wenzel Holding ApS | Company | 5.0% | 5.0% | 2023 |
JCP ApS | Company | 5.0% | 5.0% | 2023 |
STIGA Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
STM Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Christian Herluf Scavenius Andersen | Management | 0 companies |
| Simon Trolle Markussen | Management | 0 companies |
| Troels Wenzel Østergaard | Chief Executive Officer | 0 companies |