| Revenue | DKK -25K | +95% |
| EBITDA | DKK -25K | -95% |
| Net profit | DKK 3,9M | +179% |
| Total assets | DKK 108,1M | +3% |
| Equity | DKK 107,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -3 | -6 | -6 | -7 | -13 | -12 | -7 | -23 | -7 | -25 | -13 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | -6 | -6 | -7 | -13 | -12 | -7 | -23 | -12 | -25 | -13 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -6 | -6 | -7 | -13 | -12 | -7 | -23 | -12 | -25 | -13 | -25 |
| Net financials | 5.525 | 4.172 | 4.452 | 5.480 | 6.133 | 8.054 | 4.283 | 5.453 | 3.295 | 12.393 | -307 | -4.596 | 4.378 |
| Profit before tax | 5.516 | 4.169 | 4.445 | 5.474 | 6.126 | 8.041 | 4.271 | 5.446 | 3.272 | 12.386 | -332 | -4.609 | 4.354 |
| Tax | 38 | 25 | 26 | -19 | 12 | 34 | -36 | 256 | 91 | 269 | -158 | 381 | 425 |
| Net profit | 5.478 | 4.144 | 4.419 | 5.492 | 6.113 | 8.007 | 4.307 | 5.190 | 3.181 | 12.112 | -174 | -4.994 | 3.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.746 | 46.690 | 49.088 | 54.334 | 59.892 | 67.333 | 71.982 | 77.363 | 98.784 | 111.022 | 109.603 | 104.545 | 108.112 |
| Equity | 42.722 | 46.665 | 49.072 | 54.328 | 59.886 | 67.308 | 71.976 | 77.214 | 98.775 | 110.879 | 109.590 | 104.445 | 107.799 |
| Long-term debt | 0 | 0 | 0 | 18 | 5 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 25 | 17 | 6 | 6 | 24 | 6 | 149 | 8 | 143 | 13 | 100 | 313 |
| Total debt | 24 | 25 | 17 | 6 | 6 | 24 | 6 | 149 | 8 | 143 | 13 | 100 | 313 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|