Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frede Madsen A/S
A/S
Active
CVR 27701779
Bjert Strandvej 3, 6091
Bjert
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2004 · 22 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Frede Madsen A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
11M
8M
6M
3M
0M
2021: 2M
2M
2021
2022: 9M (+350% vs 2021)
9M
+350%
2022
2023: 2M (-78% vs 2022)
2M
-78%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
2021: 2M
2M
2021
2022: 9M (+350% vs 2021)
9M
+350%
2022
2023: 1M (-89% vs 2022)
1M
-89%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.928
1.951
1.514
8.719
1.956
Staff expenses
-160
-100
-100
-100
-0
EBITDA
2.768
1.851
1.414
8.619
1.956
Depreciation & amort.
-701
-1.343
-1.319
-1.207
-1.220
EBIT
2.067
507
95
7.412
736
Net financials
-550
614
1.827
-1.526
1.013
Profit before tax
1.517
1.121
1.921
5.886
1.748
Tax
436
520
689
1.201
507
Net profit
1.081
601
1.232
4.685
1.241
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
49.129
48.758
48.821
53.857
48.340
Equity
47.552
47.020
46.869
46.087
41.929
Long-term debt
0
0
0
0
0
Short-term debt
1.571
1.698
1.887
7.680
6.412
Total debt
1.571
1.698
1.887
7.680
6.412
Financial ratios
5-year trend
EBITDA margin (of gross profit)
94,5 %
This company
2021
2025
Equity ratio
96,8 %
This company
38,2 %
Market median
This company
Market median
153% above market
2021
2025
Return on equity
2,3 %
This company
18,4 %
Market median
This company
Market median
88% below market
2021
2025
Net profit margin (of gross profit)
36,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,06×
This company
2021
2025
Debt / equity
0,03×
This company
0,62×
Market median
This company
Market median
95% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Frede Madsen A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
