| Revenue | DKK -287K | +70% |
| EBITDA | DKK -287K | -70% |
| Net profit | DKK 202K | -89% |
| Total assets | DKK 28,6M | -4% |
| Equity | DKK 27,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -54 | -90 | -169 | -215 | -120 | -152 | -82 | -333 | -204 | -142 | -169 | -287 |
| Staff expenses | -0 | -119 | -214 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -173 | -304 | -169 | -215 | -120 | -152 | -1.119 | -333 | -204 | -142 | -169 | -287 |
| Depreciation & amort. | -395 | 395 | 1.881 | 435 | -435 | -435 | -967 | -941 | -941 | -941 | -1.031 | -1.031 | -1.031 |
| EBIT | -432 | -568 | -2.184 | -604 | -650 | -555 | -1.119 | -2.060 | -1.274 | -1.145 | -1.173 | -1.200 | -1.318 |
| Net financials | 1.515 | 1.892 | 1.420 | 1.865 | 2.485 | 3.294 | 4.080 | 3.838 | 1.373 | 3.014 | -219 | 3.598 | 1.868 |
| Profit before tax | 1.083 | 1.323 | -765 | 1.261 | 1.835 | 2.739 | 2.961 | 1.778 | 98 | 1.870 | -1.392 | 2.398 | 550 |
| Tax | 70 | 32 | 138 | 90 | 181 | 223 | -34 | 566 | -5 | 507 | -275 | 542 | 348 |
| Net profit | 1.013 | 1.292 | -903 | 1.172 | 1.654 | 2.516 | 2.995 | 1.212 | 103 | 1.363 | -1.117 | 1.856 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.406 | 25.040 | 23.647 | 24.255 | 25.519 | 27.426 | 31.386 | 30.363 | 29.791 | 30.036 | 28.645 | 29.910 | 28.611 |
| Equity | 24.140 | 24.932 | 23.428 | 24.000 | 25.154 | 27.167 | 29.661 | 29.923 | 28.727 | 29.790 | 28.373 | 29.829 | 27.931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 9 | 214 | 250 | 365 | 260 | 1.724 | 439 | 1.064 | 247 | 272 | 82 | 681 |
| Total debt | 167 | 9 | 214 | 250 | 365 | 260 | 1.724 | 439 | 1.064 | 247 | 272 | 82 | 681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|