| Revenue | DKK -184K | +260% |
| EBITDA | DKK -184K | -260% |
| Net profit | DKK 2,4M | +48% |
| Total assets | DKK 27M | +10% |
| Equity | DKK 26,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -88 | -41 | -73 | -53 | -53 | -64 | -210 | -42 | 37 | -17 | -51 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -88 | -41 | -73 | -53 | -53 | -64 | -210 | -42 | -180 | 304 | -51 | -184 |
| Depreciation & amort. | -395 | 1.975 | -0 | -0 | -0 | -0 | -0 | -11 | -71 | -98 | -75 | -75 | -75 |
| EBIT | -419 | -2.064 | -41 | -73 | -53 | -53 | -64 | -222 | -112 | -277 | 229 | -126 | -259 |
| Net financials | 1.985 | 3.074 | 2.610 | 1.782 | 1.990 | 2.736 | 224 | 2.793 | 1.343 | 2.177 | -1.166 | 2.207 | 3.311 |
| Profit before tax | 1.566 | 1.010 | 2.568 | 1.709 | 1.937 | 2.683 | 159 | 2.571 | 1.230 | 1.899 | -937 | 2.081 | 3.052 |
| Tax | 172 | 103 | 426 | 269 | 245 | 360 | -111 | 427 | 250 | 573 | -325 | 476 | 683 |
| Net profit | 1.394 | 907 | 2.143 | 1.440 | 1.692 | 2.323 | 270 | 2.144 | 980 | 1.326 | -612 | 1.605 | 2.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.035 | 22.903 | 25.170 | 25.613 | 26.814 | 28.442 | 25.074 | 31.586 | 31.382 | 29.136 | 22.975 | 24.480 | 27.003 |
| Equity | 22.025 | 22.836 | 24.728 | 25.468 | 26.761 | 28.234 | 25.004 | 25.797 | 25.078 | 24.854 | 22.842 | 24.447 | 26.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 67 | 442 | 144 | 53 | 208 | 70 | 5.789 | 6.305 | 4.282 | 133 | 33 | 527 |
| Total debt | 9 | 67 | 442 | 144 | 53 | 208 | 70 | 5.789 | 6.305 | 4.282 | 133 | 33 | 527 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|