| Revenue | DKK 604K | -5% |
| EBITDA | DKK -60K | +22% |
| Net profit | DKK -15K | +5% |
| Total assets | DKK 1,2M | -16% |
| Equity | DKK 731K | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.246 | 647 | 671 | 581 | 517 | 974 | 740 | 856 | 820 | 879 | 835 | 635 | 604 |
| Staff expenses | -883 | -716 | -646 | -604 | -613 | -633 | -685 | -667 | -686 | -645 | -695 | -712 | -664 |
| EBITDA | 363 | -68 | 25 | -23 | -96 | 341 | 55 | 161 | 134 | 234 | 129 | -77 | -60 |
| Depreciation & amort. | 71 | -71 | -83 | -83 | -49 | -84 | -84 | -6 | -13 | -13 | -11 | -17 | -32 |
| EBIT | 292 | -139 | -58 | -106 | -145 | 257 | -29 | 156 | 121 | 221 | 119 | -94 | -92 |
| Net financials | 27 | 32 | 32 | 23 | 36 | 7 | -99 | 10 | -30 | 43 | -7 | 79 | 77 |
| Profit before tax | 320 | -107 | -26 | -83 | -109 | 264 | -127 | 166 | 91 | 264 | 111 | -16 | -15 |
| Tax | 39 | -0 | -0 | 0 | 4 | 1 | 1 | -14 | 16 | 58 | 24 | -0 | -0 |
| Net profit | 280 | -107 | -26 | -83 | -112 | 263 | -129 | 180 | 69 | 206 | 88 | -16 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.008 | 1.849 | 1.886 | 1.784 | 1.744 | 1.973 | 1.644 | 1.760 | 2.135 | 1.780 | 1.560 | 1.489 | 1.245 |
| Equity | 1.344 | 1.237 | 1.210 | 1.127 | 1.015 | 1.278 | 1.149 | 1.299 | 1.368 | 1.073 | 961 | 846 | 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 612 | 676 | 657 | 730 | 695 | 495 | 460 | 767 | 706 | 599 | 643 | 514 |
| Total debt | 664 | 612 | 676 | 657 | 730 | 695 | 495 | 460 | 767 | 706 | 599 | 643 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unimenco Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2008 | |
Unimenco Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lykke Kofod Hansen | Unofficial title | 0 companies |
| Nanna Roed | Board of Directors | 0 companies |
| Lisbeth Marie Roed | Board of Directors | 0 companies |
| Mikkel Roed | Board of Directors | 0 companies |
| Jan-Erik Eriksson | Board of Directors | 0 companies |