| Revenue | DKK -20K | +29% |
| EBITDA | DKK -20K | -29% |
| Net profit | DKK 830K | +182% |
| Total assets | DKK 4,5M | +3% |
| Equity | DKK 1,9M | +79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | 126 | -13 | -13 | -60 | -36 | -38 | -12 | -13 | -19 | -11 | -28 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | 126 | -13 | -13 | -60 | -36 | -38 | -123 | -13 | -369 | -11 | -28 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | 126 | -13 | -13 | -60 | -36 | -38 | -123 | -13 | -369 | -11 | -28 | -15 | -20 |
| Net financials | -656 | 265 | 221 | 105 | -28 | 9 | -74 | -97 | -2 | 302 | 230 | 365 | -52 | 315 | 804 |
| Profit before tax | -663 | 257 | 346 | 92 | -41 | -51 | -110 | -135 | -125 | 289 | -139 | 353 | -80 | 300 | 784 |
| Tax | -0 | -5 | 19 | 12 | -6 | -79 | -23 | -29 | -4 | 6 | -15 | -6 | -17 | 5 | -46 |
| Net profit | -663 | 262 | 327 | 79 | -35 | 28 | -87 | -106 | -122 | 283 | -125 | 360 | -63 | 294 | 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.325 | 1.128 | 1.518 | 1.376 | 3.573 | 4.085 | 4.067 | 4.041 | 3.937 | 4.233 | 3.944 | 3.972 | 3.933 | 4.347 | 4.476 |
| Equity | 679 | 821 | 1.028 | 987 | 953 | 861 | 654 | 428 | 306 | 590 | 465 | 825 | 762 | 1.057 | 1.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.220 | 2.290 | 2.359 | 2.430 | 2.430 | 2.430 | 2.158 | 2.067 | 2.067 | 1.946 | 1.658 |
| Short-term debt | 647 | 307 | 490 | 389 | 401 | 935 | 1.054 | 1.182 | 1.201 | 1.213 | 1.321 | 1.080 | 1.104 | 1.345 | 930 |
| Total debt | 647 | 307 | 490 | 389 | 2.621 | 3.224 | 3.413 | 3.612 | 3.631 | 3.643 | 3.479 | 3.147 | 3.171 | 3.290 | 2.589 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|