| Revenue | DKK -62K | +289% |
| EBITDA | DKK -62K | -289% |
| Net profit | DKK 1,9M | -86% |
| Total assets | DKK 17,2M | +7% |
| Equity | DKK 16,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 32 | — | -12 | -7 | -9 | -16 | -18 | -14 | -8 | -8 | -16 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 32 | -36 | -12 | -7 | -9 | -16 | -18 | -14 | -8 | -8 | -16 | -62 |
| Depreciation & amort. | -0 | 6 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 26 | -36 | -17 | -7 | -9 | -16 | -18 | -14 | -8 | -8 | -16 | -62 |
| Net financials | 213 | 153 | 160 | 120 | 974 | 4.723 | -113 | 241 | -267 | 27 | 1.576 | 14.090 | 2.425 |
| Profit before tax | 300 | 179 | 123 | 103 | 968 | 4.714 | -129 | 222 | -281 | 19 | 1.568 | 14.074 | 2.362 |
| Tax | 80 | 45 | 39 | 24 | 21 | 10 | -27 | 49 | -0 | -0 | -0 | 105 | 427 |
| Net profit | 221 | 134 | 85 | 79 | 947 | 4.704 | -102 | 173 | -281 | 19 | 1.568 | 13.969 | 1.935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.194 | 2.269 | 2.499 | 2.551 | 3.038 | 7.371 | 6.820 | 2.598 | 2.232 | 2.123 | 3.370 | 16.103 | 17.195 |
| Equity | 1.334 | 1.369 | 2.399 | 2.478 | 2.915 | 7.345 | 6.788 | 2.542 | 2.205 | 2.112 | 3.359 | 15.995 | 16.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 860 | 900 | 100 | 73 | 123 | 26 | 32 | 57 | 26 | 11 | 11 | 108 | 495 |
| Total debt | 860 | 900 | 100 | 73 | 123 | 26 | 32 | 57 | 26 | 11 | 11 | 108 | 495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|