| Revenue | DKK 804K | -10% |
| EBITDA | DKK 804K | -10% |
| Net profit | DKK 261K | -10% |
| Total assets | DKK 20,9M | -2% |
| Equity | DKK 12,8M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 998 | 1.025 | 965 | — | 1.052 | 861 | 978 | 913 | 883 | 1.577 | 1.548 | 788 | 894 | 804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -245 | -420 | -420 | -405 | -20 | -0 | -0 |
| EBITDA | 998 | 1.025 | 538 | 1.619 | 1.052 | 861 | 778 | 668 | 463 | 1.157 | 1.143 | 768 | 894 | 804 |
| Depreciation & amort. | 88 | 309 | -282 | -202 | -191 | -235 | -235 | -239 | -259 | -244 | -244 | -244 | -229 | -240 |
| EBIT | 910 | 716 | 257 | 1.417 | 861 | 626 | 542 | 429 | 204 | 913 | 899 | 524 | 664 | 564 |
| Net financials | -302 | -283 | -274 | -231 | -95 | 49 | -167 | 46 | -121 | -40 | -379 | -351 | -295 | -230 |
| Profit before tax | 608 | 433 | -18 | 1.187 | 766 | 675 | 375 | 475 | 83 | 872 | 520 | 173 | 369 | 334 |
| Tax | 152 | 122 | 129 | 99 | 203 | 149 | 82 | 104 | 19 | 153 | 81 | 38 | 81 | 74 |
| Net profit | 456 | 311 | -147 | 1.088 | 563 | 527 | 292 | 370 | 64 | 719 | 438 | 135 | 288 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.520 | 23.396 | 21.747 | 20.764 | 20.787 | 20.385 | 20.100 | 23.479 | 22.943 | 22.646 | 22.568 | 21.648 | 21.317 | 20.899 |
| Equity | 9.419 | 9.730 | 9.583 | 10.671 | 11.234 | 11.760 | 12.053 | 11.923 | 11.987 | 12.506 | 12.944 | 12.263 | 12.551 | 12.811 |
| Long-term debt | 9.836 | 11.186 | 10.709 | 8.894 | 8.154 | 7.752 | 7.016 | 10.309 | 9.607 | 9.010 | 8.527 | 7.388 | 7.047 | 6.706 |
| Short-term debt | 2.265 | 2.481 | 1.455 | 1.199 | 1.400 | 872 | 1.031 | 1.247 | 1.350 | 1.130 | 1.097 | 1.998 | 1.719 | 1.382 |
| Total debt | 12.101 | 13.666 | 12.164 | 10.093 | 9.553 | 8.624 | 8.047 | 11.556 | 10.956 | 10.140 | 9.624 | 9.386 | 8.766 | 8.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BB HERNING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Jensen | Management | 0 companies |