| Revenue | DKK 1,2M | -9% |
| EBITDA | DKK 2,3M | +114% |
| Net profit | DKK 1,5M | +82% |
| Total assets | DKK 18,9M | -2% |
| Equity | DKK 7,8M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.116 | 1.111 | 1.005 | 1.095 | 1.209 | 1.023 | 997 | 922 | 1.230 | 936 | 978 | 1.351 | 1.310 | 1.192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.116 | 928 | 759 | 1.083 | 354 | 1.023 | 997 | 922 | 680 | 436 | 478 | 1.251 | 1.091 | 2.336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.116 | 928 | 759 | 1.083 | 354 | 1.023 | 997 | 922 | 680 | 436 | 478 | 1.251 | 1.091 | 2.336 |
| Net financials | -420 | -412 | -351 | -459 | -312 | -350 | -435 | -457 | -332 | -386 | -358 | -604 | -719 | -455 |
| Profit before tax | 695 | 516 | 409 | 624 | 42 | 673 | 562 | 465 | 348 | 50 | 120 | 647 | 373 | 1.881 |
| Tax | 176 | 129 | 4 | 119 | 10 | 122 | 125 | 104 | 198 | 121 | 136 | 285 | -433 | 416 |
| Net profit | 520 | 387 | 405 | 504 | 32 | 551 | 437 | 361 | 151 | -71 | -17 | 362 | 805 | 1.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.076 | 22.885 | 22.994 | 23.238 | 22.546 | 20.409 | 20.220 | 20.263 | 19.878 | 19.472 | 19.174 | 19.163 | 19.264 | 18.859 |
| Equity | 2.376 | 2.763 | 3.168 | 3.673 | 3.705 | 4.256 | 4.693 | 5.055 | 5.206 | 5.135 | 5.118 | 5.480 | 6.286 | 7.751 |
| Long-term debt | 14.732 | 14.244 | 14.558 | 14.081 | 14.343 | 12.321 | 11.439 | 11.212 | 10.720 | 10.172 | 9.270 | 8.723 | 6.553 | 7.344 |
| Short-term debt | 5.221 | 5.023 | 4.569 | 4.810 | 4.012 | 3.504 | 3.758 | 3.571 | 3.434 | 3.552 | 4.081 | 4.040 | 5.966 | 2.957 |
| Total debt | 19.953 | 19.267 | 19.127 | 18.891 | 18.355 | 15.825 | 15.197 | 14.783 | 14.153 | 13.724 | 13.351 | 12.764 | 12.519 | 10.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKT HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Krogsøe Thomsen | Chief Executive Officer | 0 companies |