| Revenue | DKK -10K | -17% |
| EBITDA | DKK -10K | +17% |
| Net profit | DKK 1,1M | +9% |
| Total assets | DKK 3,6M | +9% |
| Equity | DKK 3,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -6 | -4 | -5 | -5 | -6 | -7 | -7 | -11 | -9 | -11 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -6 | -4 | -5 | -5 | -6 | -7 | -7 | -11 | -9 | -11 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -6 | -4 | -5 | -5 | -6 | -7 | -7 | -11 | -9 | -11 | -12 | -10 |
| Net financials | 173 | -3 | 17 | 306 | 211 | 135 | 274 | 81 | 311 | 254 | 1.265 | 684 | 1.013 | 1.092 |
| Profit before tax | 164 | -8 | 11 | 302 | 206 | 130 | 268 | 75 | 303 | 244 | 1.255 | 673 | 1.001 | 1.082 |
| Tax | -24 | -21 | -20 | -11 | -14 | -5 | -7 | -5 | -8 | -4 | -3 | 2 | 7 | -1 |
| Net profit | 188 | 13 | 31 | 313 | 220 | 135 | 275 | 80 | 311 | 247 | 1.258 | 671 | 994 | 1.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.966 | 1.765 | 1.710 | 1.880 | 1.692 | 1.689 | 1.876 | 1.647 | 1.798 | 1.605 | 2.633 | 2.800 | 3.294 | 3.576 |
| Equity | 761 | 675 | 656 | 868 | 1.088 | 1.120 | 1.289 | 1.261 | 1.461 | 1.596 | 2.624 | 2.795 | 3.289 | 3.571 |
| Long-term debt | 902 | 784 | 798 | 705 | 399 | 365 | 382 | 181 | 132 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 306 | 255 | 306 | 205 | 205 | 205 | 205 | 205 | 9 | 9 | 5 | 5 | 5 |
| Total debt | 1.206 | 1.090 | 1.054 | 1.012 | 604 | 570 | 587 | 386 | 337 | 9 | 9 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|