| Revenue | DKK -21K | -10% |
| EBITDA | DKK -21K | +10% |
| Net profit | DKK 88K | -56% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | -7 | -6 | -8 | -8 | -7 | -7 | -12 | -6 | -6 | -32 | -9 | -24 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -8 | -8 | -7 | -7 | -12 | -6 | -6 | -32 | -9 | -24 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -8 | -8 | -7 | -7 | -12 | -6 | -6 | -32 | -9 | -24 | -21 |
| Net financials | -82 | 162 | -210 | -173 | -185 | -46 | 123 | 617 | 120 | 419 | 2.127 | 175 | 282 | 133 |
| Profit before tax | -88 | 155 | -216 | -181 | -193 | -53 | 116 | 605 | 114 | 413 | 2.095 | 166 | 258 | 112 |
| Tax | 2 | 4 | 6 | 2 | -3 | 7 | -0 | -0 | -0 | -0 | -0 | 3 | 60 | 24 |
| Net profit | -91 | 151 | -222 | -183 | -191 | -60 | 116 | 605 | 114 | 413 | 2.095 | 163 | 199 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 365 | 208 | 11 | 7 | 0 | 152 | 314 | 24 | 453 | 2.421 | 2.378 | 2.508 | 2.408 |
| Equity | -122 | 29 | -193 | -766 | -957 | -1.016 | -900 | -296 | -182 | 231 | 2.326 | 2.371 | 2.448 | 2.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 336 | 332 | 115 | 132 | 149 | 165 | 191 | 206 | 222 | 95 | 7 | 60 | 7 |
| Total debt | 336 | 336 | 332 | 115 | 132 | 149 | 165 | 191 | 206 | 222 | 95 | 7 | 60 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|