| Revenue | DKK 0 | — |
| EBITDA | DKK 10K | -25% |
| Net profit | DKK -305K | -185% |
| Total assets | DKK 11,6M | -3% |
| Equity | DKK 5,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 21 | 19 | 42 | 34 | 43 | 44 | 44 | 44 | 44 | 43 | 43 | 41 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | 95 | 81 | 116 | 124 | 127 | 129 | 123 | 134 | 133 | 133 | 130 | 13 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 100 | 95 | 81 | 116 | 113 | 116 | 118 | 112 | 123 | 122 | 122 | 118 | 2 | -1 |
| Net financials | 93 | -92 | -237 | -389 | -17 | 428 | 610 | -806 | 15 | 533 | 22 | 154 | 313 | -360 |
| Profit before tax | 193 | 3 | -157 | -273 | 96 | 545 | 728 | -693 | 138 | 655 | 144 | 272 | 316 | -361 |
| Tax | -102 | -84 | -10 | -39 | -113 | 90 | 256 | -437 | -13 | -19 | -25 | -27 | -42 | -57 |
| Net profit | 294 | 87 | -147 | -234 | 209 | 455 | 472 | -256 | 151 | 674 | 169 | 299 | 358 | -305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.975 | 11.094 | 11.039 | 11.008 | 11.315 | 11.968 | 12.241 | 10.693 | 10.541 | 11.182 | 11.320 | 11.580 | 11.951 | 11.572 |
| Equity | — | 3.861 | 3.731 | 3.448 | 3.606 | 4.011 | 4.431 | 4.122 | 4.219 | 4.838 | 4.950 | 5.192 | 5.491 | 5.125 |
| Long-term debt | 1.675 | 1.585 | 1.495 | 882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.665 | 5.648 | 5.813 | 6.678 | 6.883 | 7.947 | 7.795 | 6.556 | 6.307 | 6.333 | 6.370 | 6.388 | 6.460 | 6.447 |
| Total debt | 7.340 | 7.233 | 7.308 | 7.561 | 7.709 | 7.947 | 7.795 | 6.556 | 6.307 | 6.333 | 6.370 | 6.388 | 6.460 | 6.447 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|