| Revenue | DKK -15K | +4% |
| EBITDA | DKK -183K | -10% |
| Net profit | DKK -171K | +70% |
| Total assets | DKK 12,6M | -2% |
| Equity | DKK 12,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | -4 | -9 | -13 | -23 | -23 | -8 | -6 | -9 | -16 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -168 |
| EBITDA | -77 | -73 | -5 | -4 | -9 | -13 | -23 | -23 | -8 | -6 | -9 | -16 | -166 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -73 | -5 | -4 | -9 | -13 | -23 | -23 | -8 | -6 | -9 | -16 | -166 | -183 |
| Net financials | 760 | 1.742 | 439 | 1.079 | 892 | 4.767 | 736 | 1.225 | 720 | 1.454 | -610 | 9 | -365 | -88 |
| Profit before tax | 682 | 1.669 | 434 | 1.075 | 883 | 4.754 | 713 | 1.202 | 712 | 1.448 | -618 | -8 | -531 | -271 |
| Tax | 0 | 3 | 17 | 16 | 8 | -140 | 193 | 317 | 117 | 227 | -7 | -0 | 47 | -99 |
| Net profit | 682 | 1.666 | 417 | 1.058 | 875 | 4.894 | 521 | 885 | 595 | 1.220 | -612 | -8 | -577 | -171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.235 | 3.786 | 3.938 | 4.984 | 5.889 | 10.718 | 11.307 | 12.396 | 12.716 | 14.191 | 14.259 | 13.512 | 12.772 | 12.571 |
| Equity | — | 3.718 | 3.934 | 4.943 | 5.817 | 10.711 | 11.232 | 12.116 | 12.711 | 13.932 | 13.320 | 13.312 | 12.735 | 12.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 68 | 4 | 41 | 71 | 7 | 75 | 279 | 5 | 260 | 939 | 200 | 37 | 7 |
| Total debt | 123 | 68 | 4 | 41 | 71 | 7 | 75 | 279 | 5 | 260 | 939 | 200 | 37 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|